| Revenue | NOK 0 | — |
| EBITDA | NOK 75K | -27% |
| Net profit | NOK 11K | -21% |
| Total assets | NOK 6M | +15% |
| Equity | NOK 870K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 669 | 15 963 | 17 587 | 17 287 | 15 619 | 16 950 | 17 066 | 18 541 | 15 545 | 14 325 | 16 019 | 14 508 | 16 117 | 6 107 | 0 |
| Staff expenses | −2 217 | −2 405 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −120 | −160 | −301 | 115 | 138 | −20 | 5 | 255 | 99 | 133 | 120 | 174 | 1 139 | 102 | 75 |
| Depreciation & amort. | −8 | −20 | −85 | −84 | −73 | −28 | −27 | −45 | −112 | −135 | −144 | −166 | −160 | −82 | −63 |
| EBIT | −128 | −180 | −387 | 31 | 65 | −49 | −22 | 209 | −13 | −2 | −23 | 8 | 979 | 21 | 11 |
| Net financials | −46 | 61 | −23 | −32 | 34 | 49 | 21 | 19 | 13 | 2 | 23 | −7 | −15 | 1 | 5 |
| Profit before tax | −173 | −120 | −410 | −0 | 98 | 0 | −0 | 228 | −0 | 0 | −0 | 0 | 964 | 21 | 17 |
| Tax | −37 | −2 | −159 | 28 | 8 | 19 | 40 | 97 | 24 | 10 | 0 | 0 | 240 | 7 | 5 |
| Net profit | −136 | −118 | −251 | −28 | 90 | −19 | −41 | 131 | −24 | −10 | −0 | 0 | 724 | 14 | 11 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 577 | 4 481 | 4 992 | 2 647 | 2 739 | 3 733 | 2 303 | 3 358 | 4 523 | 2 395 | 4 360 | 3 540 | 3 314 | 5 226 | 5 989 |
| Equity | 208 | 91 | −160 | −188 | −98 | −117 | −158 | −26 | 150 | 140 | 139 | 139 | 863 | 877 | 870 |
| Long-term debt | 0 | 0 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 197 | 4 240 | 5 002 | 2 685 | 2 837 | 3 850 | 2 461 | 3 384 | 4 374 | 2 255 | 4 221 | 3 401 | 2 451 | 4 348 | 5 120 |
| Total debt | 5 368 | 4 390 | 5 152 | 2 835 | 2 837 | 3 850 | 2 461 | 3 384 | 4 374 | 2 255 | 4 221 | 3 401 | 2 451 | 4 348 | 5 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OK Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magasinet Drammen Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Jørgen Nornes-Moen | Chief Executive Officer | 0 companies |
| Ole Kristian Sjømæling Toft | Contact Person | 0 companies |
| Joachim Bentserud Wingerei | Chairman | 0 companies |
| Egil Andre Mortensen | Board of Directors | 0 companies |
| Lars Falck-Pedersen | Board of Directors | 0 companies |
| Johan Gustaf Calner | Chairman | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |
| Karl Jakob Hornseth | Board of Directors | 0 companies |
| Vidar Tandberg Korneliussen | Board of Directors | 0 companies |