| Revenue | NOK 8,2M | -17% |
| EBITDA | NOK 369K | -14% |
| Net profit | NOK -212K | -818% |
| Total assets | NOK 7,3M | -14% |
| Equity | NOK 3,5M | -6% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 060 | 5 821 | 5 883 | 8 739 | 7 938 | 9 678 | 9 613 | 9 593 | 11 491 | 7 065 | 7 433 | 8 160 | 8 568 | 9 342 | 10 011 | 9 988 | 8 242 |
| Staff expenses | −0 | −2 214 | −2 006 | −2 038 | −2 479 | −2 419 | −2 685 | −2 760 | −2 729 | −3 254 | −2 367 | −2 029 | −2 311 | −2 622 | −2 989 | −3 385 | −3 567 | −3 656 |
| EBITDA | 0 | 1 288 | −123 | −377 | 115 | 462 | 446 | 562 | 333 | 354 | 547 | 616 | 782 | 604 | 827 | 841 | 430 | 369 |
| Depreciation & amort. | −0 | −68 | −91 | −95 | −90 | −101 | −107 | −99 | −92 | −95 | −125 | −162 | −195 | −214 | −234 | −199 | −279 | −471 |
| EBIT | 0 | 1 220 | −214 | −473 | 25 | 360 | 339 | 463 | 240 | 259 | 422 | 453 | 587 | 390 | 594 | 641 | 151 | −101 |
| Net financials | 0 | −116 | −84 | −79 | −97 | −122 | −110 | −108 | −100 | −104 | −172 | −102 | −93 | −87 | −69 | −106 | −165 | −161 |
| Profit before tax | 0 | 1 104 | −298 | −552 | −72 | 238 | 229 | 355 | 140 | 154 | 250 | 351 | 494 | 303 | 525 | 535 | −15 | −262 |
| Tax | −0 | 312 | −80 | −155 | −20 | 71 | 79 | 105 | 48 | 45 | 71 | 89 | 112 | 71 | 118 | 133 | 9 | −50 |
| Net profit | 0 | 792 | −218 | −397 | −52 | 168 | 151 | 250 | 92 | 109 | 180 | 262 | 382 | 231 | 407 | 402 | −23 | −212 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 198 | 3 879 | 3 672 | 4 015 | 3 699 | 4 929 | 4 602 | 4 876 | 5 048 | 5 505 | 5 282 | 5 744 | 6 242 | 7 009 | 9 028 | 8 472 | 7 301 |
| Equity | — | 1 812 | 1 594 | 1 197 | 1 145 | 1 313 | 1 463 | 1 714 | 1 805 | 1 915 | 2 094 | 2 356 | 2 738 | 2 970 | 3 377 | 3 779 | 3 756 | 3 544 |
| Long-term debt | 0 | 1 351 | 1 182 | 1 277 | 1 398 | 1 382 | 1 512 | 1 376 | 1 251 | 1 044 | 1 918 | 1 456 | 1 589 | 1 448 | 1 265 | 2 032 | 1 917 | 1 598 |
| Short-term debt | 0 | 1 035 | 1 104 | 1 198 | 1 472 | 1 004 | 1 953 | 1 513 | 1 819 | 2 090 | 1 492 | 1 470 | 1 416 | 1 825 | 2 366 | 3 216 | 2 799 | 2 160 |
| Total debt | 0 | 2 385 | 2 285 | 2 474 | 2 870 | 2 386 | 3 465 | 2 889 | 3 070 | 3 133 | 3 411 | 2 926 | 3 005 | 3 272 | 3 632 | 5 249 | 4 716 | 3 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Kasper Holmgren | Deputy Member | 0 companies |
| Jan Eirik Grønnberg | Chairman | 0 companies |