| Revenue | NOK 0 | — |
| EBITDA | NOK -934K | -149% |
| Net profit | NOK -1,1M | -108% |
| Total assets | NOK 38,9M | -32% |
| Equity | NOK 16,3M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 825 | 14 274 | 12 445 | 24 205 | 29 602 | 6 799 | 5 518 | 1 627 | 4 286 | 8 915 | 220 | 1 077 | 852 | 1 823 | 4 940 | 6 262 | 0 |
| Staff expenses | −1 968 | −2 017 | −2 016 | −1 666 | −1 076 | −924 | −582 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 782 | 1 395 | 725 | 641 | 1 406 | −1 493 | −3 351 | −953 | 1 962 | 8 827 | −1 280 | −500 | −521 | −1 832 | 1 320 | 1 902 | −934 |
| Depreciation & amort. | −94 | −68 | −35 | −25 | −24 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 689 | 1 327 | 690 | 616 | 1 382 | −1 510 | −3 351 | −953 | 1 962 | 8 827 | −1 280 | −500 | −521 | −1 832 | 1 320 | 1 902 | −934 |
| Net financials | 204 | −1 049 | −677 | −556 | −541 | −16 | −284 | −1 003 | −709 | 9 661 | −1 180 | 283 | −675 | 741 | −2 556 | 16 246 | −215 |
| Profit before tax | 893 | 279 | 14 | 60 | 841 | −1 526 | −3 634 | −1 956 | 1 253 | 18 488 | −2 460 | −218 | −1 197 | −1 091 | −1 237 | 18 148 | −1 149 |
| Tax | −196 | 250 | 4 | 17 | 235 | −572 | −1 058 | −226 | 350 | 2 035 | −328 | −181 | 386 | −0 | −0 | 3 380 | −0 |
| Net profit | 1 089 | 29 | 10 | 43 | 605 | −953 | −2 576 | −1 730 | 903 | 16 453 | −2 132 | −36 | −1 583 | −1 091 | −1 237 | 14 768 | −1 149 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 383 | 43 819 | 48 809 | 41 866 | 55 291 | 50 252 | 46 204 | 34 944 | 34 284 | 40 004 | 31 878 | 29 947 | 26 450 | 29 412 | 27 160 | 57 126 | 38 891 |
| Equity | 11 091 | 11 120 | 11 130 | 11 173 | 11 778 | 10 825 | 11 249 | 9 519 | 10 422 | 22 983 | 20 851 | 18 365 | 16 782 | 15 860 | 14 623 | 17 409 | 16 260 |
| Long-term debt | 2 524 | 4 266 | 8 547 | 8 786 | 12 800 | 14 792 | 9 526 | 1 000 | 0 | 123 | 5 824 | 6 011 | 6 010 | 4 510 | 6 764 | 5 802 | 5 540 |
| Short-term debt | 37 768 | 28 433 | 29 133 | 21 907 | 30 713 | 24 635 | 25 430 | 24 425 | 23 863 | 16 898 | 5 203 | 5 572 | 3 658 | 9 042 | 5 773 | 33 915 | 17 090 |
| Total debt | 40 292 | 32 699 | 37 680 | 30 693 | 43 513 | 39 427 | 34 955 | 25 425 | 23 863 | 17 020 | 11 027 | 11 582 | 9 668 | 13 552 | 12 537 | 39 716 | 22 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosnes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Fladseth | Chief Executive Officer | 0 companies |
| Pål Erik Forsnes | Board of Directors | 0 companies |
| Kurt Åge Ellingvåg | Board of Directors | 0 companies |
| Frank Robert Eriksen | Board of Directors | 0 companies |
| Brede Skogsholm Forsnes | Board of Directors | 0 companies |
| Pål Forsnes | Chairman | 0 companies |