| Revenue | NOK 91,5M | -1% |
| EBITDA | NOK -1,1M | -122% |
| Net profit | NOK 1,3M | -65% |
| Total assets | NOK 48,3M | +0% |
| Equity | NOK 23,4M | +6% |
| Employees | 37 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 818 | 159 015 | 144 086 | 79 891 | 80 372 | 109 972 | 85 070 | 110 560 | 97 927 | 92 448 | 91 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 447 | −33 086 | −33 381 | −29 867 | −27 498 | −27 878 | −24 520 | −26 189 | −25 811 | −28 671 | −30 445 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −21 964 | −160 | 881 | −7 101 | −11 633 | −7 544 | −3 790 | 6 232 | 7 640 | 5 141 | −1 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −880 | −914 | −724 | −710 | −596 | −427 | −51 | −28 | −56 | −129 | −139 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −22 845 | −1 075 | 156 | −7 811 | −12 229 | −7 971 | −3 841 | 6 204 | 7 584 | 5 012 | −1 285 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 433 | −485 | 14 866 | −351 | −3 344 | −757 | −206 | −200 | −102 | −358 | 2 919 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −24 278 | −1 560 | 15 022 | −8 163 | −15 573 | −8 728 | −4 047 | 6 004 | 7 482 | 4 654 | 1 634 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 536 | −376 | 3 296 | −1 860 | −2 122 | 3 206 | −1 880 | 1 321 | 1 646 | 1 024 | 359 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −17 742 | −1 184 | 11 725 | −6 303 | −13 451 | −11 934 | −2 167 | 4 683 | 5 836 | 3 630 | 1 274 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 78 451 | 101 930 | 113 922 | 91 600 | 77 876 | 49 967 | 52 217 | 38 104 | 42 958 | 48 050 | 48 288 |
| Equity | — | — | — | — | — | — | — | 17 688 | 33 059 | 33 488 | 27 186 | 8 439 | 15 929 | 9 261 | 13 944 | 19 780 | 22 174 | 23 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 947 | 15 995 | 11 181 | 10 658 | 10 124 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 816 | 52 876 | 69 253 | 53 756 | 59 313 | 34 038 | 42 956 | 24 160 | 23 178 | 25 876 | 24 840 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 763 | 68 871 | 80 434 | 64 414 | 69 437 | 34 038 | 42 956 | 24 160 | 23 178 | 25 876 | 24 840 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mur I Sør Utvikling As | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Arne Aamodt | Board of Directors | 0 companies |
| Torkel Tjelland | Chairman | 0 companies |
| Jørund Løland | Board of Directors | 0 companies |