| Revenue | NOK 5,5M | +96% |
| EBITDA | NOK -2,2M | +6% |
| Net profit | NOK -3,1M | -7% |
| Total assets | NOK 22,3M | -9% |
| Equity | NOK -972K | -146% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 549 | 2 999 | 4 849 | 2 827 | 5 541 |
| Staff expenses | −118 | −540 | −503 | −1 769 | −2 045 |
| EBITDA | 1 442 | 714 | 2 240 | −2 337 | −2 195 |
| Depreciation & amort. | −49 | −52 | −93 | −228 | −325 |
| EBIT | 1 393 | 662 | 2 147 | −2 565 | −2 520 |
| Net financials | −167 | −302 | −584 | −1 127 | −1 428 |
| Profit before tax | 1 226 | 360 | 1 563 | −3 692 | −3 948 |
| Tax | 270 | 79 | 343 | −812 | −869 |
| Net profit | 957 | 281 | 1 220 | −2 880 | −3 079 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 499 | 21 545 | 25 062 | 24 544 | 22 264 |
| Equity | 3 487 | 3 768 | 4 988 | 2 108 | −972 |
| Long-term debt | 10 346 | 15 900 | 18 234 | 19 227 | 20 695 |
| Short-term debt | 666 | 1 876 | 1 840 | 3 210 | 2 541 |
| Total debt | 11 012 | 17 777 | 20 074 | 22 436 | 23 236 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2016 |
TM Deputy Member | Deputy Member | 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.34% | 95.34% | 2023 | |
| Company | 4.66% | 4.66% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johan Faxvaag | Chief Executive Officer | 0 companies |
| Tore Martin Faxvaag | Deputy Member | 0 companies |
| Bjarne Faxvaag | Board of Directors | 0 companies |