| Revenue | NOK 3,4M | +6% |
| EBITDA | NOK 1,6M | +92% |
| Net profit | NOK 1,3M | +98% |
| Total assets | NOK 2,3M | -18% |
| Equity | NOK 765K | +660% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 693 | 3 236 | 2 575 | 3 080 | 3 473 | 3 027 | 2 640 | 3 010 | 2 967 | 2 678 | 2 578 | 3 582 | 2 225 | 3 299 | 2 715 | 2 498 | 3 178 | 3 372 |
| Staff expenses | −0 | −1 421 | −1 605 | −1 552 | −1 518 | −2 303 | −1 841 | −1 729 | −1 597 | −1 678 | −1 825 | −2 193 | −2 027 | −1 382 | −2 380 | −2 033 | −1 695 | −1 337 | −1 348 |
| EBITDA | 0 | 258 | 454 | 65 | 650 | 272 | 371 | 42 | 592 | 262 | 275 | 9 | 654 | 476 | 348 | 199 | 412 | 835 | 1 600 |
| Depreciation & amort. | −0 | −125 | −134 | −179 | −162 | −204 | −240 | −56 | −0 | −0 | −0 | −0 | −0 | −130 | −102 | −81 | −5 | −12 | −0 |
| EBIT | 0 | 133 | 320 | −114 | 489 | 68 | 131 | −13 | 592 | 262 | 275 | 9 | 654 | 346 | 246 | 118 | 407 | 823 | 1 600 |
| Net financials | 0 | −36 | −34 | −42 | −59 | −48 | −60 | −32 | −7 | −8 | −9 | −4 | −1 | −1 | −9 | 1 | −3 | −2 | 21 |
| Profit before tax | 0 | 97 | 285 | −156 | 430 | 20 | 71 | −45 | 585 | 254 | 267 | 5 | 652 | 345 | 237 | 119 | 404 | 821 | 1 621 |
| Tax | −0 | 33 | 88 | −87 | 127 | 7 | 19 | −12 | 159 | 64 | 65 | 1 | 143 | 76 | 52 | 26 | 85 | 181 | 357 |
| Net profit | 0 | 64 | 198 | −69 | 303 | 14 | 51 | −33 | 426 | 190 | 202 | 4 | 509 | 269 | 185 | 93 | 319 | 640 | 1 264 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 392 | 1 711 | 1 150 | 1 561 | 1 582 | 1 205 | 835 | 1 503 | 1 150 | 1 393 | 1 317 | 2 202 | 1 594 | 2 579 | 2 307 | 2 469 | 2 760 | 2 266 |
| Equity | — | 490 | 288 | 219 | 522 | 535 | 387 | 353 | 380 | 570 | 772 | 676 | 1 184 | 1 139 | 1 324 | 1 417 | 1 136 | 101 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 355 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 0 | 0 | 0 |
| Short-term debt | 0 | 474 | 1 052 | 683 | 600 | 692 | 629 | 481 | 1 123 | 580 | 621 | 641 | 1 018 | 451 | 1 251 | 886 | 1 333 | 2 659 | 1 501 |
| Total debt | 0 | 902 | 1 424 | 932 | 1 040 | 1 046 | 818 | 481 | 1 123 | 580 | 621 | 641 | 1 018 | 455 | 1 255 | 890 | 1 333 | 2 659 | 1 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veritech Invest As | Company | 64.0% | 64.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Brandt | Deputy Member | 0 companies |
| Magnus Robbestad | Chairman | 0 companies |