| Revenue | NOK 4,3M | -32% |
| EBITDA | NOK -1,3M | -56% |
| Net profit | NOK -1,3M | -19% |
| Total assets | NOK 9,6M | +15% |
| Equity | NOK 0 | -100% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 225 | 20 380 | 22 579 | 22 245 | 0 | 19 141 | 18 609 | 19 913 | 14 735 | 7 509 | 5 377 | 4 805 | 4 971 | 6 729 | 4 731 | 6 390 | 4 333 |
| Staff expenses | −0 | −2 524 | −2 083 | −2 627 | −3 146 | −0 | −2 716 | −3 064 | −2 780 | −2 509 | −2 097 | −922 | −748 | −1 109 | −1 423 | −1 133 | −1 176 | −784 |
| EBITDA | 0 | 249 | 396 | 985 | 834 | 0 | 41 | −733 | 562 | 100 | −2 365 | 419 | 434 | −724 | −606 | −988 | −830 | −1 294 |
| Depreciation & amort. | −0 | −60 | −75 | −52 | −61 | −0 | −48 | −38 | −38 | −38 | −34 | −48 | −23 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 189 | 320 | 933 | 773 | 0 | −7 | −771 | 523 | 61 | −2 399 | 371 | 411 | −738 | −606 | −988 | −830 | −1 294 |
| Net financials | 0 | −552 | 276 | −2 | −58 | 0 | −202 | −248 | −409 | −49 | −207 | 6 | 20 | −68 | 25 | −291 | −578 | −249 |
| Profit before tax | 0 | −363 | 597 | 931 | 714 | 0 | −209 | −1 019 | 114 | 12 | −2 605 | 377 | 430 | −806 | −582 | −1 278 | −1 408 | −1 543 |
| Tax | −0 | −97 | 148 | 282 | 208 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −905 | −128 | −281 | −310 | −241 |
| Net profit | 0 | −266 | 449 | 648 | 506 | 0 | −209 | −1 019 | 114 | 12 | −2 605 | 377 | 430 | 99 | −454 | −997 | −1 098 | −1 302 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 873 | 4 905 | 6 668 | 5 961 | — | 6 294 | 6 590 | 4 858 | 4 823 | 2 143 | 1 174 | 1 559 | 4 605 | 5 576 | 7 421 | 8 295 | 9 571 |
| Equity | — | 1 408 | 1 557 | 1 706 | 2 212 | — | 1 510 | 490 | 559 | 571 | −2 034 | −1 657 | −1 226 | −1 128 | −1 581 | 200 | 188 | 0 |
| Long-term debt | 0 | 1 174 | 1 086 | 836 | 739 | 0 | 0 | 0 | 0 | 0 | 0 | 2 805 | 2 249 | 2 226 | 1 226 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 290 | 2 261 | 4 125 | 3 010 | 0 | 4 785 | 6 099 | 4 299 | 4 252 | 4 177 | 26 | 536 | 3 506 | 5 931 | 7 221 | 8 108 | 9 571 |
| Total debt | 0 | 5 465 | 3 347 | 4 962 | 3 749 | 0 | 4 785 | 6 099 | 4 299 | 4 252 | 4 177 | 2 830 | 2 785 | 5 732 | 7 157 | 7 221 | 8 108 | 9 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jts As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Nordfjord | Chief Executive Officer | 0 companies |
| Leif Ingvar Undheim | Chief Executive Officer | 0 companies |
| Vidar Haukalid | Chairman | 0 companies |
| Endre Hovland | Board of Directors | 0 companies |
| Hayley Anita Henriksen | Board of Directors | 0 companies |
| Vilde Skretting Sirevåg | Board of Directors | 0 companies |
| Idar Nedrebø | Chairman | 0 companies |