| Revenue | NOK 4M | +18% |
| EBITDA | NOK -13K | +97% |
| Net profit | NOK -191K | +62% |
| Total assets | NOK 2,3M | +14% |
| Equity | NOK -338K | -130% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 289 | 1 731 | 1 748 | 1 582 | 1 692 | 2 104 | 1 895 | 2 093 | 2 346 | 2 294 | 2 222 | 1 411 | 1 207 | 871 | 3 512 | 3 396 | 4 005 |
| Staff expenses | −265 | −349 | −265 | −316 | −339 | −502 | −423 | −577 | −315 | −335 | −348 | −425 | −322 | −340 | −336 | −336 | −329 |
| EBITDA | 532 | 173 | 128 | −38 | 166 | 395 | 43 | 135 | 577 | 336 | 108 | −364 | −230 | −663 | −873 | −408 | −13 |
| Depreciation & amort. | −70 | −83 | −86 | −69 | −62 | −43 | −17 | −16 | −150 | −203 | −267 | −345 | −359 | −148 | −156 | −168 | −145 |
| EBIT | 461 | 89 | 42 | −108 | 104 | 352 | 27 | 119 | 427 | 134 | −158 | −709 | −588 | −811 | −1 029 | −576 | −158 |
| Net financials | −16 | −8 | −15 | −18 | −14 | −10 | 97 | 13 | 0 | 0 | −5 | −8 | 0 | −4 | −38 | −62 | −87 |
| Profit before tax | 445 | 82 | 28 | −125 | 91 | 342 | 123 | 133 | 428 | 134 | −164 | −717 | −588 | −815 | −1 067 | −639 | −245 |
| Tax | 125 | 23 | 7 | −35 | 25 | 95 | −5 | 50 | 94 | 31 | −37 | −158 | −129 | −179 | −235 | −141 | −54 |
| Net profit | 320 | 59 | 20 | −90 | 65 | 247 | 128 | 82 | 334 | 103 | −127 | −560 | −459 | −636 | −832 | −498 | −191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 757 | 1 841 | 1 960 | 1 775 | 2 089 | 2 772 | 2 491 | 2 825 | 2 948 | 2 871 | 2 553 | 1 927 | 1 338 | 722 | 1 639 | 2 023 | 2 313 |
| Equity | 819 | 878 | 898 | 808 | 873 | 1 120 | 1 248 | 1 330 | 1 664 | 1 767 | 1 640 | 1 081 | 622 | −14 | 351 | −147 | −338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 25 | 21 | 15 | 22 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 938 | 964 | 1 062 | 967 | 1 216 | 1 627 | 1 222 | 1 479 | 1 262 | 1 088 | 913 | 846 | 716 | 736 | 1 288 | 2 171 | 2 651 |
| Total debt | 938 | 964 | 1 062 | 967 | 1 216 | 1 652 | 1 243 | 1 494 | 1 284 | 1 104 | 913 | 846 | 716 | 736 | 1 288 | 2 171 | 2 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
UN Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Esben Kristiansen | Chief Executive Officer | 0 companies |
| Ole Johnny Sørensen | Chief Executive Officer | 0 companies |
| Unny Norma Åsheim | Deputy Member | 0 companies |
| Gunnar Nikolaisen | Chairman | 0 companies |