| Revenue | NOK 63K | -36% |
| EBITDA | NOK -192K | -367% |
| Net profit | NOK 1,3M | +64% |
| Total assets | NOK 7,3M | +38% |
| Equity | NOK 5,8M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 421 | 587 | 685 | 789 | 417 | 720 | 798 | 982 | 1 348 | 755 | 189 | 264 | 1 976 | 104 | 30 | 99 | 63 |
| Staff expenses | −0 | −0 | −0 | −25 | −145 | −302 | −656 | −749 | −1 003 | −877 | −689 | −240 | −275 | −0 | −240 | −10 | −15 | −13 |
| EBITDA | 198 | 142 | 363 | 222 | 293 | −206 | −228 | −257 | −508 | 100 | −2 755 | −348 | −540 | 1 822 | −256 | −15 | −41 | −192 |
| Depreciation & amort. | −19 | −24 | −56 | −79 | −92 | −91 | −66 | −62 | −60 | −369 | −289 | −317 | −127 | −7 | −32 | −35 | −47 | −73 |
| EBIT | 178 | 118 | 307 | 144 | 201 | −297 | −294 | −319 | −568 | −268 | −3 044 | −665 | −667 | 1 816 | −288 | −50 | −89 | −265 |
| Net financials | −120 | −164 | −145 | −162 | −174 | 349 | 3 985 | 35 | −18 | −124 | 166 | 626 | 691 | 375 | 836 | 1 188 | 867 | 1 541 |
| Profit before tax | 59 | −46 | 162 | −18 | 27 | 52 | 3 690 | −284 | −586 | −393 | −2 878 | −39 | 24 | 2 191 | 548 | 1 138 | 778 | 1 276 |
| Tax | 17 | −12 | 47 | −4 | 8 | −5 | 13 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 42 | −34 | 115 | −14 | 19 | 57 | 3 678 | −278 | −586 | −393 | −2 878 | −39 | 24 | 2 191 | 548 | 1 138 | 778 | 1 276 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 244 | 3 242 | 3 475 | 3 805 | 3 475 | 5 047 | 10 571 | 10 498 | 12 064 | 13 862 | 6 833 | 7 221 | 6 769 | 2 322 | 3 106 | 4 392 | 5 290 | 7 282 |
| Equity | 476 | 442 | 557 | 543 | 562 | 619 | 4 296 | 4 019 | 3 432 | 3 040 | 115 | 76 | 123 | 2 314 | 2 862 | 3 899 | 4 578 | 5 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 822 | 4 324 | 6 134 | 6 252 | 7 102 | 10 435 | 6 407 | 6 724 | 6 588 | 0 | 0 | 322 | 540 | 160 |
| Short-term debt | 268 | 368 | 95 | 156 | 92 | 104 | 141 | 227 | 1 530 | 388 | 311 | 421 | 58 | 8 | 245 | 170 | 173 | 1 368 |
| Total debt | 2 768 | 2 801 | 2 918 | 3 262 | 2 914 | 4 428 | 6 274 | 6 479 | 8 632 | 10 822 | 6 718 | 7 145 | 6 646 | 8 | 245 | 492 | 713 | 1 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.2% | 17.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Else Helene Frøskeland | Deputy Member | 0 companies |
| Audun Fornæss Wold | Board of Directors | 0 companies |
| Erik Andreas Wold | Chairman | 0 companies |