| Revenue | NOK 139K | -85% |
| EBITDA | NOK 94K | +153% |
| Net profit | NOK 192K | +210% |
| Total assets | NOK 3,1M | -8% |
| Equity | NOK 3M | +7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 293 | 1 333 | 1 405 | 1 563 | 1 359 | 1 749 | 1 762 | 1 017 | 631 | 621 | 295 | 1 176 | 758 | 1 266 | 1 556 | 940 | 139 |
| Staff expenses | −804 | −784 | −1 266 | −806 | −739 | −1 031 | −956 | −729 | −572 | −598 | −135 | −687 | −664 | −1 153 | −1 347 | −967 | −5 |
| EBITDA | 95 | 259 | −169 | 436 | 418 | 479 | 586 | 208 | 6 | −39 | 121 | 457 | 55 | 59 | 13 | −176 | 94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 95 | 259 | −169 | 436 | 418 | 479 | 586 | 208 | 6 | −39 | 121 | 457 | 55 | 59 | 13 | −176 | 94 |
| Net financials | 11 | 8 | 6 | 11 | 13 | 27 | 16 | 51 | 125 | 19 | 100 | −34 | −35 | 241 | −43 | 4 | 98 |
| Profit before tax | 106 | 267 | −162 | 448 | 431 | 505 | 602 | 258 | 131 | −20 | 221 | 424 | 21 | 300 | −30 | −172 | 192 |
| Tax | 36 | 76 | −45 | 125 | 125 | 136 | 169 | 62 | 5 | −0 | −0 | 67 | 5 | 13 | 38 | 3 | −0 |
| Net profit | 70 | 191 | −118 | 322 | 306 | 369 | 433 | 196 | 126 | −20 | 221 | 357 | 16 | 287 | −68 | −175 | 192 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 868 | 814 | 1 018 | 1 572 | 2 040 | 2 401 | 2 179 | 2 370 | 2 235 | 2 613 | 3 045 | 3 071 | 3 465 | 3 756 | 3 374 | 3 104 |
| Equity | 291 | 481 | 367 | 689 | 996 | 1 365 | 1 798 | 1 994 | 2 121 | 2 100 | 2 322 | 2 678 | 2 694 | 3 005 | 2 937 | 2 854 | 3 046 |
| Long-term debt | 0 | 383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 0 | 447 | 329 | 576 | 675 | 603 | 185 | 249 | 135 | 291 | 367 | 377 | 460 | 819 | 520 | 58 |
| Total debt | 332 | 383 | 447 | 329 | 576 | 675 | 603 | 185 | 249 | 135 | 291 | 367 | 377 | 460 | 819 | 520 | 58 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.5% | 5.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Bordvik | Board of Directors | 0 companies |
| Stein Bergflødt Iversen | Chairman | 0 companies |