| Revenue | NOK 3,2M | +26% |
| EBITDA | NOK -1,1M | -7% |
| Net profit | NOK -924K | -42% |
| Total assets | NOK 2,3M | +50% |
| Equity | NOK -824K | -924% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 858 | 25 876 | 29 310 | 26 560 | 24 387 | 22 561 | 20 233 | 19 400 | 17 338 | 16 864 | 21 641 | 18 478 | 13 362 | 14 800 | 7 514 | 2 547 | 3 205 |
| Staff expenses | −0 | −11 572 | −11 135 | −11 581 | −12 032 | −10 694 | −10 694 | −10 736 | −9 416 | −8 479 | −9 386 | −10 587 | −9 176 | −6 996 | −9 145 | −5 571 | −2 479 | −1 995 |
| EBITDA | 0 | 1 521 | 902 | 2 087 | 1 352 | 1 344 | 737 | 749 | 680 | −187 | 176 | 257 | 736 | 113 | −656 | −562 | −1 004 | −1 072 |
| Depreciation & amort. | −0 | −103 | −53 | −47 | −37 | −90 | −76 | −56 | −35 | −41 | −48 | −37 | −52 | −65 | −77 | −210 | −310 | −111 |
| EBIT | 0 | 1 418 | 849 | 2 040 | 1 315 | 1 254 | 661 | 693 | 645 | −229 | 128 | 220 | 684 | 48 | −733 | −772 | −1 315 | −1 183 |
| Net financials | 0 | 180 | 83 | 71 | 111 | 94 | 39 | 55 | 28 | 18 | 11 | −17 | 2 | −2 | −19 | −13 | −5 | −1 |
| Profit before tax | 0 | 1 598 | 932 | 2 111 | 1 426 | 1 349 | 699 | 748 | 673 | −210 | 139 | 203 | 686 | 46 | −751 | −784 | −1 320 | −1 184 |
| Tax | −0 | 446 | 260 | 592 | 404 | 389 | 201 | 210 | 194 | −46 | 50 | 67 | 154 | 21 | −164 | 209 | −671 | −261 |
| Net profit | 0 | 1 152 | 672 | 1 519 | 1 022 | 959 | 498 | 538 | 479 | −164 | 89 | 137 | 532 | 24 | −588 | −994 | −649 | −924 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 347 | 6 663 | 9 112 | 8 473 | 5 429 | 6 904 | 5 065 | 5 362 | 4 031 | 3 583 | 4 795 | 4 986 | 3 611 | 4 289 | 2 178 | 1 548 | 2 322 |
| Equity | — | 2 322 | 2 418 | 2 425 | 2 511 | 1 810 | 1 308 | 1 347 | 1 326 | 1 162 | 1 251 | 1 284 | 1 817 | 1 709 | 1 122 | 128 | 100 | −824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 019 | 4 205 | 6 649 | 5 897 | 3 591 | 5 581 | 3 718 | 4 036 | 2 869 | 2 332 | 3 511 | 3 169 | 1 902 | 3 167 | 2 050 | 1 448 | 3 146 |
| Total debt | 0 | 5 025 | 4 246 | 6 687 | 5 963 | 3 619 | 5 596 | 3 718 | 4 036 | 2 869 | 2 332 | 3 511 | 3 169 | 1 902 | 3 167 | 2 050 | 1 448 | 3 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Media Bergen As | Company | 100.0% | 100.0% | 2022 |
Apriil As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Mevold | Chief Executive Officer | 0 companies |
| Kenneth Dahling | Chief Executive Officer | 0 companies |
| Lasse Marøen | Chief Executive Officer | 0 companies |
| Stephan Meyer | Chief Executive Officer | 0 companies |
| Magnar Erik Øyhovden | Chairman | 0 companies |
| Erik Samsonsen | Chairman | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |