| Revenue | NOK 1,2M | +8% |
| EBITDA | NOK 396K | -38% |
| Net profit | NOK -166K | -205% |
| Total assets | NOK 6,5M | -5% |
| Equity | NOK 1,6M | -10% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 792 | 791 | 823 | 857 | 851 | 974 | 822 | 920 | 961 | 1 377 | 1 034 | 873 | 1 192 | 1 110 | 1 195 |
| Staff expenses | −143 | −241 | −105 | −135 | −123 | −89 | −42 | −75 | −80 | −107 | −158 | −100 | −105 | −90 | −48 | −53 |
| EBITDA | 343 | 176 | 374 | 406 | 370 | 460 | 374 | 222 | 259 | 235 | 758 | 292 | −72 | 465 | 638 | 396 |
| Depreciation & amort. | −137 | −137 | −137 | −137 | −131 | −136 | −136 | −136 | −136 | −136 | −136 | −143 | −210 | −214 | −217 | −245 |
| EBIT | 206 | 39 | 237 | 269 | 239 | 324 | 237 | 86 | 123 | 99 | 622 | 149 | −283 | 251 | 421 | 151 |
| Net financials | −178 | −143 | −134 | −124 | −116 | −107 | −74 | −64 | −55 | −51 | −44 | −113 | −143 | −167 | −263 | −317 |
| Profit before tax | 28 | −104 | 102 | 145 | 123 | 217 | 164 | 21 | 67 | 47 | 578 | 36 | −426 | 85 | 158 | −166 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 28 | −104 | 102 | 145 | 123 | 217 | 164 | 21 | 67 | 47 | 578 | 36 | −426 | 85 | 158 | −166 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 934 | 4 284 | 4 211 | 4 044 | 4 019 | 4 003 | 3 979 | 3 645 | 3 361 | 3 413 | 3 360 | 7 756 | 7 255 | 7 042 | 6 884 | 6 527 |
| Equity | 504 | 399 | 502 | 646 | 769 | 986 | 1 150 | 1 171 | 1 239 | 1 286 | 1 864 | 1 900 | 1 474 | 1 559 | 1 717 | 1 551 |
| Long-term debt | 4 328 | 3 768 | 3 513 | 3 250 | 3 113 | 2 956 | 2 620 | 2 275 | 1 921 | 1 921 | 1 460 | 5 477 | 5 750 | 5 450 | 5 150 | 4 942 |
| Short-term debt | 102 | 117 | 196 | 148 | 136 | 60 | 208 | 199 | 201 | 207 | 36 | 379 | 31 | 33 | 17 | 34 |
| Total debt | 4 431 | 3 884 | 3 710 | 3 397 | 3 249 | 3 016 | 2 828 | 2 474 | 2 122 | 2 128 | 1 496 | 5 856 | 5 781 | 5 483 | 5 167 | 4 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2022 | — | — |
EI Deputy Member | Deputy Member | 2022 | — | — |
BS Deputy Member | Deputy Member | 2020 | — | — |
GF Deputy Member | Deputy Member | 2022 | — | — |
NS Deputy Member | Deputy Member | 2023 | — | — |
NH Deputy Member | Deputy Member | 2025 | — | — |
MB Deputy Member | Deputy Member | 2022 | — | — |
BS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Annbjørg Sunde | Deputy Member | 0 companies |
| Endre Inge Korsnes | Deputy Member | 0 companies |
| Bjørg Solevåg | Deputy Member | 0 companies |
| Grete Frekøy | Deputy Member | 0 companies |
| Norunn Solevåg Vågsether | Deputy Member | 0 companies |
| Neil Hamilton Barrie | Deputy Member | 0 companies |
| Michelle Busæt | Deputy Member | 0 companies |
| Berit Sølvi Muren | Deputy Member | 0 companies |
| Kenneth Vedlog | Board of Directors | 0 companies |
| Mona Sunde | Board of Directors | 0 companies |
| Nils Jarle Solevåg | Board of Directors | 0 companies |
| Kari Aslaug Urke Olsen | Board of Directors | 0 companies |
| Ranveig Bremnes | Board of Directors | 0 companies |
| Bjarte Roar Bjørkavåg | Chairman | 0 companies |
| Karsten Ivar Sunde | Board of Directors | 0 companies |
| Gro Flølo Barrie | Board of Directors | 0 companies |
| Perdy Elsa Klemetsen | Board of Directors | 0 companies |