| Revenue | NOK 300K | +5823% |
| EBITDA | NOK -243K | +3% |
| Net profit | NOK 4,9M | +6011% |
| Total assets | NOK 12,2M | +62% |
| Equity | NOK 12,1M | +69% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 646 | 2 576 | 2 613 | 2 790 | 2 883 | 2 936 | 3 016 | 3 084 | 3 152 | 3 253 | 3 146 | 3 265 | 3 549 | 4 137 | 548 | 5 | 300 |
| Staff expenses | −633 | −649 | −649 | −649 | −662 | −649 | −652 | −646 | −648 | −651 | −653 | −650 | −640 | −650 | −141 | −131 | −136 |
| EBITDA | 1 165 | 1 039 | 984 | 1 165 | 1 090 | 1 148 | 1 225 | 1 018 | 1 328 | 1 397 | 1 321 | 1 412 | 1 792 | 2 327 | 152 | −250 | −243 |
| Depreciation & amort. | −51 | −122 | −122 | −122 | −122 | −71 | −0 | −0 | −0 | −141 | −169 | −169 | −169 | −169 | −0 | −0 | −0 |
| EBIT | 1 114 | 917 | 862 | 1 044 | 968 | 1 077 | 1 225 | 1 018 | 1 328 | 1 256 | 1 152 | 1 243 | 1 623 | 2 158 | 152 | −250 | −243 |
| Net financials | −138 | 251 | 350 | −152 | 247 | 374 | 225 | 365 | −13 | 269 | −187 | 376 | 593 | 1 100 | 564 | 330 | 5 186 |
| Profit before tax | 976 | 1 168 | 1 213 | 892 | 1 215 | 1 451 | 1 450 | 1 384 | 1 315 | 1 525 | 964 | 1 619 | 2 216 | 3 258 | 716 | 81 | 4 943 |
| Tax | 303 | 264 | 64 | 317 | 318 | 340 | 349 | 281 | 330 | 286 | 267 | 289 | 377 | 498 | −0 | −0 | −0 |
| Net profit | 674 | 904 | 1 148 | 575 | 897 | 1 111 | 1 102 | 1 103 | 985 | 1 239 | 697 | 1 330 | 1 838 | 2 760 | 716 | 81 | 4 943 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 842 | 4 959 | 5 923 | 6 510 | 7 531 | 8 588 | 9 750 | 4 735 | 5 971 | 7 077 | 7 940 | 9 354 | 7 837 | 10 869 | 7 379 | 7 511 | 12 174 |
| Equity | 3 332 | 4 236 | 5 385 | 5 960 | 6 856 | 7 968 | 9 069 | 4 172 | 5 157 | 6 396 | 7 093 | 4 923 | 6 761 | 6 322 | 7 037 | 7 118 | 12 061 |
| Long-term debt | 8 | 20 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 702 | 532 | 550 | 675 | 621 | 681 | 564 | 814 | 670 | 845 | 4 431 | 1 076 | 4 548 | 342 | 393 | 113 |
| Total debt | 510 | 722 | 539 | 550 | 675 | 621 | 681 | 564 | 814 | 681 | 847 | 4 431 | 1 076 | 4 548 | 342 | 393 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
HV Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Arild Knudsen | Chief Executive Officer | 0 companies |
| Harald Viggo Sommerseth | Deputy Member | 0 companies |
| Bjørn Inge Knudsen | Board of Directors | 0 companies |