| Revenue | NOK 11,9M | -6% |
| EBITDA | NOK 1,5M | -47% |
| Net profit | NOK 1,1M | -49% |
| Total assets | NOK 3,6M | -36% |
| Equity | NOK 1,3M | +5% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 728 | 7 961 | 6 331 | 5 771 | 5 694 | 5 311 | 6 156 | 6 773 | 7 454 | 7 784 | 6 727 | 6 394 | 7 829 | 8 901 | 9 343 | 12 620 | 11 868 |
| Staff expenses | −941 | −1 116 | −1 179 | −1 377 | −1 471 | −1 803 | −1 711 | −1 820 | −2 027 | −2 141 | −1 956 | −1 355 | −1 410 | −1 454 | −1 497 | −2 092 | −2 295 |
| EBITDA | 783 | 1 097 | 873 | 215 | 415 | −306 | 398 | 518 | 370 | 414 | 234 | 327 | 1 236 | 1 326 | 1 384 | 2 875 | 1 526 |
| Depreciation & amort. | −16 | −6 | −13 | −16 | −21 | −62 | −81 | −78 | −68 | −56 | −85 | −85 | −90 | −45 | −13 | −15 | −87 |
| EBIT | 767 | 1 091 | 860 | 199 | 395 | −368 | 318 | 439 | 302 | 358 | 148 | 242 | 1 146 | 1 281 | 1 371 | 2 860 | 1 439 |
| Net financials | 14 | −0 | −12 | −12 | −3 | −32 | −22 | −17 | −15 | −4 | −48 | −46 | −23 | −21 | −16 | −48 | −17 |
| Profit before tax | 781 | 1 091 | 849 | 188 | 392 | −400 | 296 | 423 | 287 | 354 | 101 | 195 | 1 123 | 1 261 | 1 355 | 2 812 | 1 422 |
| Tax | 218 | 299 | 239 | 53 | 113 | −108 | 81 | 115 | 72 | 79 | 27 | 44 | 254 | 263 | 303 | 621 | 315 |
| Net profit | 563 | 792 | 610 | 135 | 279 | −292 | 215 | 308 | 215 | 275 | 74 | 151 | 869 | 997 | 1 052 | 2 191 | 1 107 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 570 | 2 729 | 2 513 | 2 045 | 2 245 | 2 386 | 2 339 | 2 107 | 2 395 | 2 369 | 2 363 | 2 018 | 2 480 | 2 701 | 2 660 | 5 637 | 3 615 |
| Equity | 490 | 297 | 407 | 542 | 472 | 180 | 396 | 426 | 291 | 109 | 183 | 334 | 500 | 451 | 449 | 1 236 | 1 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 245 | 189 | 0 | 0 | 260 | 205 | 467 | 406 | 342 | 320 | 320 | 0 |
| Short-term debt | 2 080 | 2 432 | 2 106 | 1 502 | 1 767 | 1 960 | 1 754 | 1 681 | 2 104 | 2 000 | 1 975 | 1 216 | 1 573 | 1 908 | 1 890 | 4 081 | 2 319 |
| Total debt | 2 080 | 2 432 | 2 106 | 1 502 | 1 773 | 2 205 | 1 943 | 1 681 | 2 104 | 2 260 | 2 180 | 1 683 | 1 980 | 2 250 | 2 210 | 4 401 | 2 319 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sot Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Mastereid | Board of Directors | 0 companies |
| Thomas Mastereid | Chairman | 0 companies |
| Wenche Mastereid | Board of Directors | 0 companies |
| Simen Sørdalen Mastereid | Board of Directors | 0 companies |