| Revenue | NOK 8,6M | +11% |
| EBITDA | NOK 1,4M | +1706% |
| Net profit | NOK 1,1M | +1294% |
| Total assets | NOK 3,1M | +39% |
| Equity | NOK 434K | +109% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 163 | 6 384 | 6 839 | 7 192 | 7 664 | 7 127 | 6 289 | 7 055 | 7 042 | 6 754 | 6 572 | 7 039 | 4 946 | 3 884 | 6 831 | 7 743 | 8 564 |
| Staff expenses | −2 181 | −2 262 | −2 101 | −1 986 | −2 109 | −2 258 | −2 211 | −2 321 | −2 354 | −2 403 | −2 395 | −2 534 | −1 645 | −1 057 | −2 283 | −2 734 | −2 874 |
| EBITDA | 560 | 414 | 878 | 1 104 | 1 185 | 639 | −151 | 170 | −24 | 54 | −142 | −185 | −469 | −548 | 1 434 | −86 | 1 387 |
| Depreciation & amort. | −74 | −15 | −16 | −20 | −23 | −32 | −29 | −22 | −24 | −26 | −21 | −21 | −18 | −18 | −23 | −25 | −28 |
| EBIT | 487 | 399 | 862 | 1 084 | 1 162 | 607 | −180 | 148 | −48 | 27 | −163 | −206 | −488 | −567 | 1 411 | −111 | 1 359 |
| Net financials | −25 | −13 | 1 | 1 | 3 | 2 | −0 | 0 | −2 | 0 | −3 | −2 | −5 | −19 | 552 | −2 | 0 |
| Profit before tax | 461 | 387 | 864 | 1 084 | 1 165 | 609 | −181 | 148 | −50 | 27 | −166 | −208 | −493 | −586 | 1 964 | −113 | 1 360 |
| Tax | 129 | 108 | 242 | 304 | 326 | 179 | −0 | −0 | −24 | 8 | −0 | −84 | −0 | −0 | 199 | −24 | 299 |
| Net profit | 332 | 278 | 621 | 781 | 838 | 430 | −181 | 148 | −26 | 20 | −166 | −124 | −493 | −586 | 1 764 | −89 | 1 060 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 163 | 1 505 | 1 249 | 1 472 | 1 805 | 1 555 | 1 324 | 1 623 | 1 770 | 1 665 | 1 502 | 1 717 | 1 301 | 799 | 2 392 | 2 236 | 3 106 |
| Equity | 148 | 176 | 199 | 153 | 184 | 184 | 3 | 152 | 202 | 222 | 55 | 231 | −262 | −848 | 210 | 207 | 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 506 | 500 | 117 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 015 | 1 329 | 1 050 | 1 319 | 1 621 | 1 371 | 1 320 | 1 471 | 1 068 | 943 | 940 | 986 | 1 446 | 1 647 | 2 183 | 2 028 | 2 672 |
| Total debt | 1 015 | 1 329 | 1 050 | 1 319 | 1 621 | 1 371 | 1 320 | 1 471 | 1 568 | 1 443 | 1 446 | 1 486 | 1 563 | 1 647 | 2 183 | 2 028 | 2 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mikrobryggeriet As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fanny Maria Vilhelmina Jerner | Chief Executive Officer | 0 companies |
| Karethe Berg | Board of Directors | 0 companies |
| Frithjof Boye Hungnes | Chairman | 0 companies |
| Stig Berg | Board of Directors | 0 companies |
| Espen Berg | Board of Directors | 0 companies |
| Christopher Ibsøn Jerner | Board of Directors | 0 companies |
| Matthias Stein Hungnes | Board of Directors | 0 companies |
| Carl Isac Jerner | Chairman | 0 companies |