| Revenue | NOK 37K | -73% |
| EBITDA | NOK -66K | +72% |
| Net profit | NOK -60K | +67% |
| Total assets | NOK 753K | -11% |
| Equity | NOK 733K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 816 | 12 911 | 10 907 | 24 580 | 31 290 | 16 806 | 32 761 | 10 150 | 1 323 | 138 | 37 |
| Staff expenses | −11 036 | −8 728 | −8 418 | −14 527 | −14 910 | −11 826 | −9 701 | −3 374 | −0 | −0 | −0 |
| EBITDA | 2 631 | 1 152 | 677 | 1 459 | 3 573 | −372 | −2 903 | 283 | −88 | −238 | −66 |
| Depreciation & amort. | −289 | −278 | −232 | −75 | −75 | −39 | −46 | −14 | −8 | −0 | −0 |
| EBIT | 2 342 | 874 | 445 | 1 384 | 3 498 | −411 | −2 949 | 269 | −96 | −238 | −66 |
| Net financials | 42 | 28 | 18 | 21 | −1 | 18 | −3 | −31 | −6 | 2 | −1 |
| Profit before tax | 2 384 | 902 | 463 | 1 404 | 3 496 | −393 | −2 952 | 238 | −102 | −236 | −67 |
| Tax | 676 | 259 | 136 | 399 | 951 | −91 | −701 | 58 | −104 | −52 | −7 |
| Net profit | 1 708 | 643 | 327 | 1 006 | 2 545 | −302 | −2 251 | 180 | 2 | −184 | −60 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 814 | 4 277 | 3 330 | 7 431 | 10 374 | 4 298 | 5 912 | 3 736 | 923 | 846 | 753 |
| Equity | 1 083 | 1 086 | 1 086 | 1 553 | 2 098 | 1 796 | −455 | 345 | 501 | 732 | 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 234 | 0 | 0 | 0 |
| Short-term debt | 4 731 | 3 191 | 2 244 | 5 878 | 8 276 | 2 502 | 6 367 | 2 158 | 423 | 114 | 20 |
| Total debt | 4 731 | 3 191 | 2 244 | 5 878 | 8 276 | 2 502 | 6 367 | 2 158 | 423 | 114 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Vestbø | Board of Directors | 0 companies |
| William Willumsen | Chairman | 0 companies |