| Revenue | NOK 2M | -11% |
| EBITDA | NOK -337K | +16% |
| Net profit | NOK 4,5M | -28% |
| Total assets | NOK 9,5M | +35% |
| Equity | NOK 9,1M | +39% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 931 | 4 430 | 7 586 | 7 513 | 7 533 | 6 666 | 6 940 | 2 293 | 1 618 | 3 039 | 2 135 | 2 436 | 2 049 | 1 936 | 2 244 | 2 305 | 2 050 |
| Staff expenses | −0 | −967 | −1 013 | −1 178 | −1 186 | −1 395 | −1 155 | −1 290 | −1 353 | −1 462 | −1 790 | −1 774 | −1 884 | −1 987 | −2 005 | −2 008 | −2 158 | −2 012 |
| EBITDA | 0 | 265 | −659 | 100 | 25 | 266 | 472 | 615 | −334 | −334 | 816 | −189 | −30 | −363 | −508 | −175 | −401 | −337 |
| Depreciation & amort. | −0 | −7 | −11 | −10 | −19 | −32 | −39 | −0 | −0 | −0 | −0 | −5 | −7 | −11 | −20 | −20 | −18 | −18 |
| EBIT | 0 | 258 | −670 | 91 | 6 | 234 | 434 | 615 | −334 | −334 | 816 | −194 | −37 | −374 | −528 | −195 | −418 | −356 |
| Net financials | 0 | 29 | 121 | −35 | −37 | −31 | 709 | 5 | 634 | 488 | 1 752 | 1 993 | 1 199 | 2 354 | 4 484 | 3 979 | 6 695 | 4 888 |
| Profit before tax | 0 | 287 | −549 | 55 | −31 | 202 | 1 143 | 620 | 300 | 154 | 2 568 | 1 799 | 1 162 | 1 980 | 3 956 | 3 785 | 6 277 | 4 533 |
| Tax | −0 | 82 | −196 | 17 | −3 | 80 | 104 | 165 | 44 | 7 | 208 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 206 | −354 | 38 | −28 | 123 | 1 039 | 455 | 256 | 147 | 2 360 | 1 799 | 1 162 | 1 980 | 3 956 | 3 785 | 6 277 | 4 533 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 457 | 2 709 | 3 445 | 2 913 | 2 154 | 2 796 | 2 769 | 2 687 | 2 182 | 3 343 | 5 248 | 5 374 | 5 709 | 5 553 | 5 354 | 7 030 | 9 457 |
| Equity | — | 1 363 | 1 009 | 1 047 | 1 020 | 1 142 | 2 181 | 2 086 | 2 341 | 1 838 | 2 563 | 3 616 | 3 878 | 4 358 | 4 314 | 4 399 | 6 576 | 9 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 272 | 1 132 | 975 | 827 | 547 | 0 | 0 |
| Short-term debt | 0 | 1 094 | 1 699 | 2 394 | 1 893 | 1 012 | 615 | 683 | 346 | 344 | 780 | 360 | 364 | 376 | 412 | 409 | 454 | 349 |
| Total debt | 0 | 1 094 | 1 699 | 2 397 | 1 893 | 1 012 | 615 | 683 | 346 | 344 | 780 | 1 632 | 1 496 | 1 351 | 1 239 | 956 | 454 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Patric Winberg | Chief Executive Officer | 0 companies |
| Cecilie Bendiksen | Deputy Member | 0 companies |
| Harald Bendiksen | Chairman | 0 companies |