| Revenue | NOK 72K | -82% |
| EBITDA | NOK -125K | -5222% |
| Net profit | NOK 362K | -18% |
| Total assets | NOK 8,2M | -6% |
| Equity | NOK 7,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 339 | 3 296 | 3 189 | 2 932 | 2 990 | 1 827 | 1 098 | 588 | 375 | 230 | 276 | 238 | 238 | 119 | 291 | 401 | 72 |
| Staff expenses | −622 | −624 | −625 | −677 | −585 | −384 | −8 | 4 | −0 | −11 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 607 | 294 | 305 | 124 | 303 | 149 | 328 | 128 | 43 | −8 | 5 | −71 | −134 | −112 | −68 | 2 | −125 |
| Depreciation & amort. | −50 | −29 | −28 | −29 | −26 | −149 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 557 | 265 | 277 | 95 | 277 | 0 | 328 | 128 | 43 | −8 | 5 | −71 | −134 | −112 | −68 | 2 | −125 |
| Net financials | 34 | 6 | 4 | 549 | 526 | 787 | 1 349 | −841 | 499 | 1 317 | 2 012 | 3 412 | 4 222 | 4 213 | 2 404 | 481 | 507 |
| Profit before tax | 590 | 271 | 281 | 643 | 803 | 787 | 1 678 | −713 | 542 | 1 309 | 2 017 | 3 341 | 4 089 | 4 101 | 2 337 | 483 | 382 |
| Tax | 167 | 76 | 80 | 32 | 83 | −20 | 92 | 38 | 15 | 9 | 22 | 14 | 3 | 6 | 2 | 42 | 20 |
| Net profit | 423 | 194 | 201 | 611 | 720 | 808 | 1 585 | −751 | 527 | 1 300 | 1 995 | 3 327 | 4 085 | 4 095 | 2 335 | 441 | 362 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 452 | 1 246 | 2 189 | 2 774 | 2 707 | 3 293 | 4 901 | 3 718 | 3 814 | 4 086 | 5 090 | 6 125 | 7 142 | 8 199 | 8 671 | 8 742 | 8 175 |
| Equity | 833 | 927 | 1 028 | 1 540 | 2 159 | 2 867 | 4 252 | 3 201 | 2 728 | 3 028 | 3 675 | 3 003 | 4 088 | 5 183 | 6 718 | 7 159 | 7 320 |
| Long-term debt | 37 | 27 | 19 | 14 | 31 | 132 | 94 | 3 | 10 | 8 | 6 | 5 | 4 | 3 | 2 | 402 | 632 |
| Short-term debt | 1 583 | 291 | 1 142 | 1 221 | 535 | 294 | 555 | 515 | 1 076 | 1 050 | 1 408 | 3 117 | 3 049 | 3 013 | 1 951 | 1 182 | 223 |
| Total debt | 1 619 | 319 | 1 160 | 1 234 | 566 | 426 | 649 | 517 | 1 086 | 1 058 | 1 414 | 3 122 | 3 053 | 3 016 | 1 953 | 1 584 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Nymoen | Deputy Member | 0 companies |
| Leif Sverre Ekås | Chairman | 0 companies |
| Per Sverre Ekås | Board of Directors | 0 companies |