| Revenue | NOK 5,3M | +12% |
| EBITDA | NOK 3,7M | +30% |
| Net profit | NOK 1,4M | +371% |
| Total assets | NOK 67,3M | -65% |
| Equity | NOK 50,4M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 969 | 4 542 | 5 118 | 4 728 | 5 315 |
| Staff expenses | −126 | −0 | −0 | −0 | −0 |
| EBITDA | 3 194 | 4 010 | 4 324 | 2 836 | 3 685 |
| Depreciation & amort. | −564 | −564 | −571 | −585 | −597 |
| EBIT | 2 630 | 3 446 | 3 753 | 2 251 | 3 088 |
| Net financials | −1 312 | −1 974 | −2 306 | −1 866 | −1 273 |
| Profit before tax | 1 318 | 1 472 | 1 447 | 386 | 1 815 |
| Tax | 290 | 324 | 318 | 85 | 399 |
| Net profit | 1 028 | 1 148 | 1 129 | 301 | 1 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 342 | 173 955 | 186 509 | 189 992 | 67 319 |
| Equity | 57 219 | 57 228 | 57 222 | 57 208 | 50 379 |
| Long-term debt | 32 824 | 461 | 127 478 | 131 788 | 13 812 |
| Short-term debt | 8 299 | 116 266 | 1 809 | 996 | 3 128 |
| Total debt | 41 123 | 116 727 | 129 287 | 132 784 | 16 940 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LO Deputy Member | Deputy Member | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2014 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Olsen | Deputy Member | 0 companies |
| Marita Edvardsen Isachsen | Board of Directors | 0 companies |
| Hans Leo Hals | Board of Directors | 0 companies |
| Rune Isachsen | Chairman | 0 companies |
| Tine Edvardsen Isachsen | Board of Directors | 0 companies |