| Revenue | NOK 9,4M | +5% |
| EBITDA | NOK 460K | -27% |
| Net profit | NOK 361K | -30% |
| Total assets | NOK 5,4M | +9% |
| Equity | NOK 4,1M | +10% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 356 | 7 606 | 8 500 | 8 953 | 9 365 |
| Staff expenses | −5 686 | −6 118 | −6 901 | −7 068 | −7 497 |
| EBITDA | 530 | 392 | 385 | 629 | 460 |
| Depreciation & amort. | −286 | −273 | −191 | −185 | −191 |
| EBIT | 244 | 119 | 195 | 444 | 269 |
| Net financials | −64 | −32 | 41 | 71 | 92 |
| Profit before tax | 180 | 87 | 236 | 515 | 361 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 180 | 87 | 236 | 515 | 361 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 032 | 4 090 | 4 362 | 4 951 | 5 413 |
| Equity | 2 860 | 2 947 | 3 183 | 3 698 | 4 059 |
| Long-term debt | 1 706 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 466 | 1 143 | 1 180 | 1 253 | 1 354 |
| Total debt | 3 172 | 1 143 | 1 180 | 1 253 | 1 354 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SV Deputy Member | Deputy Member | 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2004 |
MB Deputy Member | Deputy Member | 2022 |
HG Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
OJ Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sofie Vangen Aas | Deputy Member | 0 companies |
| Liv Janne Bratbakk | Chief Executive Officer | 0 companies |
| Markus Brandth | Deputy Member | 0 companies |
| Ole Jørgen Eilertsen | Deputy Member | 0 companies |
| Hege Gulbrandsen-Koppervik | Deputy Member | 0 companies |
| Caroline Gullhav Hatlen | Board of Directors | 0 companies |
| Håvard Vik Digermul | Board of Directors | 0 companies |
| Frode Lorentzen Jenssen | Board of Directors | 0 companies |
| Tove Bernhardine Haugen | Board of Directors | 0 companies |
| Sten Ove Lisø | Chairman | 0 companies |
| Sten-Ove Lisø | Chairman | 0 companies |
| Maren Drevvatne Remmen | Board of Directors | 0 companies |
| Geir Pedersen | Board of Directors | 0 companies |
| Paal Anders Brandth | Deputy Chairman | 0 companies |