| Revenue | NOK 31,3M | -7% |
| EBITDA | NOK 2,5M | -19% |
| Net profit | NOK 1,9M | -22% |
| Total assets | NOK 15,9M | +6% |
| Equity | NOK 11M | +20% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 17 255 | 14 841 | 16 035 | 16 198 | 14 455 | 18 825 | 24 046 | 22 322 | 19 900 | 21 443 | 23 150 | 20 719 | 29 577 | 33 747 | 31 257 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 936 | −3 799 | −3 977 | −4 372 | −3 992 | −4 316 | −5 692 | −5 458 | −5 319 | −4 518 | −6 206 | −6 402 | −6 410 | −6 940 | −9 583 |
| EBITDA | 0 | 0 | 0 | 0 | 1 268 | 1 735 | 1 266 | 1 689 | 1 311 | 1 691 | 3 418 | 3 054 | 1 427 | 2 030 | 2 518 | 1 840 | 3 276 | 3 079 | 2 491 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −31 | −33 | −24 | −18 | −43 | −48 | −44 | −44 | −43 | −8 | −0 | −0 | −0 | −18 | −79 |
| EBIT | 0 | 0 | 0 | 0 | 1 237 | 1 702 | 1 242 | 1 671 | 1 268 | 1 644 | 3 374 | 3 010 | 1 383 | 2 023 | 2 518 | 1 840 | 3 276 | 3 061 | 2 412 |
| Net financials | 0 | 0 | 0 | 0 | 18 | 16 | −11 | −15 | −7 | −29 | −66 | −84 | −136 | −88 | 222 | −1 | −48 | −24 | −38 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 256 | 1 718 | 1 231 | 1 656 | 1 262 | 1 614 | 3 308 | 2 926 | 1 247 | 1 934 | 2 740 | 1 839 | 3 228 | 3 037 | 2 374 |
| Tax | −0 | −0 | −0 | −0 | 354 | 492 | 353 | 452 | 350 | 406 | 814 | 681 | 276 | 431 | 607 | 413 | 714 | 672 | 522 |
| Net profit | 0 | 0 | 0 | 0 | 901 | 1 226 | 878 | 1 204 | 912 | 1 209 | 2 494 | 2 244 | 972 | 1 503 | 2 132 | 1 426 | 2 514 | 2 365 | 1 852 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 7 100 | 6 878 | 7 422 | 7 005 | 7 264 | 8 285 | 10 682 | 10 785 | 8 044 | 9 908 | 11 363 | 11 929 | 12 723 | 14 988 | 15 909 |
| Equity | — | — | — | — | 2 999 | 3 225 | 3 302 | 3 506 | 3 418 | 3 627 | 4 121 | 4 365 | 4 337 | 4 840 | 5 472 | 5 399 | 7 913 | 9 153 | 11 004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 101 | 3 653 | 4 120 | 3 498 | 3 846 | 4 659 | 6 562 | 6 420 | 3 707 | 5 068 | 5 890 | 6 531 | 4 810 | 5 835 | 4 905 |
| Total debt | 0 | 0 | 0 | 0 | 4 101 | 3 653 | 4 120 | 3 498 | 3 846 | 4 659 | 6 562 | 6 420 | 3 707 | 5 068 | 5 890 | 6 531 | 4 810 | 5 835 | 4 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mv Gruppen As | Company | 80.0% | 80.0% | 2024 |
Adv Holding As | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Kaare Vaaland | Deputy Member | 0 companies |
| Kate Mariann Lie | Chairman | 0 companies |
| Christopher Strøm Sundvor | Board of Directors | 0 companies |
| Trond Kjell Ludvigsen | Board of Directors | 0 companies |
| Jan Henning Mosvær | Chairman | 0 companies |