| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +38% |
| Net profit | NOK 49,1M | +4068% |
| Total assets | NOK 49,7M | +680% |
| Equity | NOK 49,7M | +716% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −263 | −20 | −15 | −16 | −14 | −16 | −17 | −18 | −21 | −20 | −1 | −1 | −1 | −0 | −90 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −263 | −20 | −15 | −16 | −14 | −16 | −17 | −18 | −21 | −20 | −1 | −1 | −1 | −0 | −90 | −56 |
| Net financials | 2 312 | 2 139 | 1 267 | 3 279 | 1 648 | 2 653 | 2 642 | 461 | 463 | 0 | 971 | 0 | 486 | 0 | 1 457 | 48 944 |
| Profit before tax | 2 048 | 2 119 | 1 252 | 3 263 | 1 634 | 2 636 | 2 625 | 443 | 441 | −20 | 971 | −1 | 485 | −0 | 1 367 | 48 889 |
| Tax | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −0 | 189 | −181 |
| Net profit | 2 092 | 2 119 | 1 252 | 3 263 | 1 634 | 2 636 | 2 625 | 443 | 441 | −20 | 971 | −1 | 596 | −0 | 1 177 | 49 070 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 849 | 6 930 | 7 163 | 6 250 | 6 307 | 6 344 | 6 318 | 6 301 | 6 343 | 6 323 | 7 294 | 6 333 | 6 929 | 6 429 | 6 376 | 49 723 |
| Equity | — | 3 858 | 1 910 | 5 173 | 3 707 | 3 694 | 5 858 | 5 901 | 6 343 | 6 323 | 6 334 | 6 333 | 6 429 | 6 429 | 6 095 | 49 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 109 | 71 | 3 253 | 27 | 2 600 | 2 650 | 460 | 400 | 0 | −0 | 960 | 0 | 500 | 0 | 281 | 8 |
| Total debt | 6 109 | 3 071 | 5 253 | 1 077 | 2 600 | 2 650 | 460 | 400 | 0 | −0 | 960 | 0 | 500 | 0 | 281 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kr Garviks Eftf As | Company | 29.0% | 29.0% | 2024 |
| Individual | 12.2% | 12.2% | 2024 | |
| Individual | 12.2% | 12.2% | 2024 | |
| Individual | 12.2% | 12.2% | 2024 | |
| Individual | 12.2% | 12.2% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Heimdal | Board of Directors | 0 companies |
| Finn Heimdal | Chairman | 0 companies |