| Revenue | NOK 48,5M | +42% |
| EBITDA | NOK -953K | -1839% |
| Net profit | NOK -432K | -732% |
| Total assets | NOK 19,1M | +5% |
| Equity | NOK 10,8M | -4% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 427 | 27 031 | 33 396 | 34 211 | 48 539 |
| Staff expenses | −12 802 | −17 006 | −20 911 | −21 410 | −28 311 |
| EBITDA | 605 | 163 | 1 630 | 55 | −953 |
| Depreciation & amort. | −172 | −197 | −213 | −279 | −303 |
| EBIT | 433 | −34 | 1 417 | −224 | −1 256 |
| Net financials | 169 | 97 | 83 | 328 | 708 |
| Profit before tax | 602 | 63 | 1 501 | 104 | −548 |
| Tax | 138 | 25 | 341 | 36 | −115 |
| Net profit | 464 | 38 | 1 160 | 68 | −432 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 114 | 15 683 | 18 999 | 18 156 | 19 121 |
| Equity | 11 095 | 11 133 | 11 192 | 11 261 | 10 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 020 | 4 551 | 7 806 | 6 895 | 8 293 |
| Total debt | 7 020 | 4 551 | 7 806 | 6 895 | 8 293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bendik Joten Tangen | Chief Executive Officer | 0 companies |
| Kristine Gautvik | Chief Executive Officer | 0 companies |
| Arild Robert Sulebakk | Chairman | 0 companies |
| Erik Røkke | Chairman | 0 companies |
| Erik Nikolai Wexels Wold | Board of Directors | 0 companies |
| Trine Ulla | Board of Directors | 0 companies |
| Mette Kolvik | Board of Directors | 0 companies |
| Elisabeth Blomvik | Board of Directors | 0 companies |
| Arne Johansen | Board of Directors | 0 companies |