| Revenue | NOK 23,9M | -3% |
| EBITDA | NOK 8,8M | -18% |
| Net profit | NOK 7,8M | -11% |
| Total assets | NOK 27M | +23% |
| Equity | NOK 17,8M | +36% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 957 | 19 700 | 27 450 | 24 500 | 23 881 |
| Staff expenses | −6 953 | −6 885 | −8 483 | −9 373 | −11 020 |
| EBITDA | 10 762 | 8 856 | 15 118 | 10 724 | 8 822 |
| Depreciation & amort. | −284 | −219 | −136 | −111 | −133 |
| EBIT | 10 479 | 8 637 | 14 982 | 10 613 | 8 689 |
| Net financials | 167 | 236 | 124 | 646 | 1 390 |
| Profit before tax | 10 646 | 8 874 | 15 106 | 11 259 | 10 079 |
| Tax | 2 377 | 1 976 | 3 383 | 2 516 | 2 275 |
| Net profit | 8 269 | 6 898 | 11 724 | 8 743 | 7 804 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 011 | 17 462 | 21 619 | 21 958 | 27 038 |
| Equity | 7 193 | 6 691 | 7 414 | 13 080 | 17 817 |
| Long-term debt | 229 | 105 | 40 | 16 | 10 |
| Short-term debt | 8 589 | 10 666 | 14 165 | 8 862 | 9 211 |
| Total debt | 8 818 | 10 771 | 14 205 | 8 878 | 9 221 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UE Deputy Member | Deputy Member | 2003 |
CF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 80% | 80% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Esaiassen | Deputy Member | 0 companies |
| Carina Falck Esaiassen | Chief Executive Officer | 0 companies |
| Einar Tore Esaiassen | Chairman | 0 companies |
| Terje Ivar Wilhelmsen | Board of Directors | 0 companies |