| Revenue | NOK 9,2M | +5% |
| EBITDA | NOK 2,8M | -30% |
| Net profit | NOK -1,9M | -215% |
| Total assets | NOK 93,9M | -34% |
| Equity | NOK 133K | -100% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 236 | 1 253 | 1 387 | 1 433 | 1 436 | 2 443 | 2 769 | 2 407 | 2 533 | 2 337 | 2 637 | 8 326 | 8 108 | 8 438 | 11 101 | 8 763 | 9 208 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −116 | −300 | −416 | −837 | −750 | −878 | −1 142 | −742 | −846 | −1 818 | −1 695 | −1 639 |
| EBITDA | 648 | 718 | 800 | 860 | 749 | 1 326 | −203 | 229 | −2 553 | −6 434 | −5 654 | 2 435 | 4 631 | 4 461 | 5 236 | 3 969 | 2 797 |
| Depreciation & amort. | −82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −36 | −268 | −460 | −522 | −573 | −499 | −493 | −482 |
| EBIT | 566 | 718 | 800 | 860 | 749 | 1 326 | −203 | 229 | −2 580 | −6 470 | −5 923 | 1 975 | 4 109 | 3 888 | 4 737 | 3 476 | 2 315 |
| Net financials | −498 | −335 | −243 | −110 | −119 | 320 | 392 | 4 517 | 3 963 | 5 666 | −912 | −2 570 | −2 583 | −2 277 | −3 028 | −4 273 | −4 644 |
| Profit before tax | 68 | 383 | 557 | 750 | 630 | 1 646 | 188 | 4 746 | 1 384 | −804 | −6 835 | −595 | 1 526 | 1 611 | 1 709 | −797 | −2 329 |
| Tax | 32 | 109 | 136 | 209 | 205 | 439 | 68 | 171 | −462 | −1 731 | −1 465 | −209 | 335 | 353 | 373 | −180 | −383 |
| Net profit | 36 | 274 | 420 | 540 | 424 | 1 207 | 120 | 4 575 | 1 846 | 928 | −5 370 | −386 | 1 190 | 1 257 | 1 336 | −618 | −1 946 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 886 | 9 464 | 10 066 | 13 711 | 13 795 | 30 349 | 30 241 | 23 596 | 26 878 | 33 736 | 116 072 | 142 215 | 147 086 | 147 594 | 141 699 | 141 553 | 93 860 |
| Equity | — | — | 2 436 | 2 976 | 3 401 | 4 608 | 4 728 | 9 303 | 11 150 | 12 370 | 7 430 | 27 201 | 28 392 | 30 006 | 31 999 | 31 948 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 081 | 25 520 | 24 706 | 13 554 | 13 366 | 21 074 | 111 262 | 112 943 | 116 960 | 115 693 | 108 840 | 108 456 | 92 913 |
| Short-term debt | 53 | 729 | 889 | 3 820 | 3 313 | 221 | 807 | 738 | 2 363 | 293 | −2 620 | 2 071 | 1 734 | 1 896 | 860 | 1 149 | 814 |
| Total debt | 7 145 | 7 448 | 7 630 | 10 734 | 10 394 | 25 741 | 25 513 | 14 292 | 15 729 | 21 367 | 108 642 | 115 013 | 118 694 | 117 589 | 109 700 | 109 605 | 93 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gcn Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nielsen | Deputy Member | 0 companies |
| Geir Christian Nielsen | Chairman | 0 companies |
| Torolv Sundfør | Board of Directors | 0 companies |