Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Salmar Namdal AS
AS
Active
Org 963867212
Nyvegen 20, 7900
Rørvik
Marine aquaculture
·
NACE 0321
Est. 1992 · 34 years old
112 employees
Monitor
Share
Norway
/
Companies
/
Marine aquaculture
/
Salmar Namdal AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2.9B
2.2B
1.5B
0.7B
-0.0B
2018: 0.7B
0.7B
2018
2019: 0.9B (+29% vs 2018)
0.9B
+29%
2019
2020: 0.8B (-13% vs 2019)
0.8B
-13%
2020
2021: 1.4B (+76% vs 2020)
1.4B
+76%
2021
2022: 2.4B (+71% vs 2021)
2.4B
+71%
2022
EBITDA
NOK millions
1.0B
0.8B
0.5B
0.3B
-0.0B
2018: 0.2B
0.2B
2018
2019: 0.3B (+50% vs 2018)
0.3B
+50%
2019
2020: 0.2B (-42% vs 2019)
0.2B
-42%
2020
2021: 0.4B (+90% vs 2020)
0.4B
+90%
2021
2022: 0.8B (+126% vs 2021)
0.8B
+126%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
2 354 358
1 379 367
782 902
905 433
701 097
Staff expenses
−108 396
−67 590
−59 268
−45 889
−55 799
EBITDA
836 033
370 446
194 659
338 638
225 586
Depreciation & amort.
−198 929
−69 343
−48 412
−38 908
−26 327
EBIT
637 104
301 103
146 247
299 730
199 259
Net financials
−138 609
618 467
492 962
46 577
4 109
Profit before tax
498 495
919 570
639 209
346 307
203 368
Tax
98 798
55 819
26 771
62 636
41 137
Net profit
399 697
863 751
612 438
283 671
162 231
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
7 659 758
5 143 492
2 757 521
1 808 086
1 405 784
Equity
2 395 691
2 043 839
1 292 391
679 953
555 714
Long-term debt
206 724
1 100 887
1 075 761
634 266
327 442
Short-term debt
5 057 342
1 998 767
389 368
493 866
522 628
Total debt
5 264 066
3 099 653
1 465 129
1 128 133
850 070
Financial ratios
5-year trend
EBITDA margin
35,5 %
This company
15,8 %
Market median
This company
Market median
125% above market
2018
2022
Equity ratio
31,3 %
This company
38,2 %
Market median
This company
Market median
18% below market
2018
2022
Return on equity
16,7 %
This company
18,4 %
Market median
This company
Market median
9% below market
2018
2022
Net profit margin
17,0 %
This company
8,1 %
Market median
This company
Market median
110% above market
2018
2022
Asset turnover
0,31×
This company
1,12×
Market median
This company
Market median
72% below market
2018
2022
Debt / equity
2,20×
This company
0,62×
Market median
This company
Market median
255% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Salmar Namdal AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
