| Revenue | NOK 32K | +327% |
| EBITDA | NOK 14K | +218% |
| Net profit | NOK 15K | +227% |
| Total assets | NOK 385K | +6% |
| Equity | NOK 356K | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 583 | 2 766 | 2 293 | 2 244 | 1 785 | 2 508 | 2 052 | 373 | 128 | 83 | 42 | 26 | 14 | 38 | 9 | 7 | 32 |
| Staff expenses | −1 289 | −1 100 | −952 | −1 235 | −796 | −1 322 | −1 445 | −271 | −3 | −0 | −1 | −0 | −0 | −0 | −0 | −3 | −3 |
| EBITDA | 628 | 432 | 298 | 38 | 371 | 573 | 70 | 20 | 101 | 16 | −20 | −13 | −11 | 8 | −10 | −12 | 14 |
| Depreciation & amort. | −28 | −28 | −27 | −13 | −17 | −110 | −65 | −128 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 601 | 404 | 272 | 25 | 355 | 463 | 5 | −108 | 97 | 16 | −20 | −13 | −11 | 8 | −10 | −12 | 14 |
| Net financials | −125 | −193 | −18 | −16 | 0 | −270 | −4 | −7 | −0 | 0 | −46 | 0 | −1 | −40 | 0 | 0 | 0 |
| Profit before tax | 476 | 211 | 254 | 8 | 233 | 193 | 1 | −116 | 96 | 16 | −66 | −13 | −12 | −33 | −10 | −12 | 15 |
| Tax | −0 | 95 | 13 | −0 | 24 | 52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 476 | 116 | 240 | 8 | 209 | 141 | 1 | −116 | 96 | 16 | −66 | −13 | −12 | −33 | −10 | −12 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 907 | 1 828 | 1 702 | 1 589 | 1 683 | 1 347 | 1 674 | 479 | 562 | 556 | 430 | 415 | 406 | 385 | 373 | 364 | 385 |
| Equity | 793 | 709 | 750 | 658 | 667 | 808 | 809 | 444 | 540 | 496 | 420 | 407 | 395 | 362 | 353 | 341 | 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 948 | 1 118 | 951 | 929 | 1 015 | 537 | 363 | 35 | 22 | 60 | 10 | 8 | 11 | 23 | 20 | 23 | 29 |
| Total debt | 1 113 | 1 119 | 953 | 931 | 1 016 | 539 | 865 | 35 | 22 | 60 | 10 | 8 | 11 | 23 | 20 | 23 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Deputy Member | Deputy Member | 1992 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge-Lise Treider Abry | Deputy Member | 0 companies |
| Emil Abry | Chief Executive Officer | 0 companies |