| Revenue | NOK 3M | +0% |
| EBITDA | NOK 2,3M | +16% |
| Net profit | NOK 1,8M | +16% |
| Total assets | NOK 33,6M | +18% |
| Equity | NOK 27M | +7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 3 000 | 3 000 | 3 000 | 3 006 | 3 000 | 3 000 | 3 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −369 | −995 | −367 | −2 695 | −985 | −293 | −302 | −303 | −249 | −363 | −298 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −851 | −2 901 | −815 | −3 427 | 1 684 | 1 269 | 2 446 | 2 416 | 2 490 | 1 984 | 2 307 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −851 | −2 901 | −815 | −3 427 | 1 684 | 1 269 | 2 446 | 2 416 | 2 490 | 1 984 | 2 307 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 3 048 | 2 421 | 25 000 | 13 | −3 | 15 | 9 | −1 552 | 28 | 18 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −583 | 147 | 1 606 | 21 573 | 1 697 | 1 267 | 2 461 | 2 425 | 938 | 2 012 | 2 325 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −156 | −683 | −291 | −775 | 460 | 277 | 541 | 532 | 277 | 443 | 512 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −427 | 830 | 1 897 | 22 349 | 1 238 | 990 | 1 921 | 1 893 | 662 | 1 569 | 1 814 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 21 442 | 23 750 | 29 423 | 22 061 | 21 054 | 21 460 | 23 062 | 23 436 | 23 976 | 28 352 | 33 588 |
| Equity | — | — | — | — | — | — | — | 8 750 | 9 580 | 11 598 | 16 946 | 18 184 | 19 174 | 21 094 | 22 987 | 23 649 | 25 218 | 27 032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 502 | 12 503 | 12 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 112 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 1 667 | 5 324 | 5 115 | 2 870 | 2 287 | 1 968 | 449 | 327 | 3 134 | 2 445 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 691 | 14 170 | 17 826 | 5 115 | 2 870 | 2 287 | 1 968 | 449 | 327 | 3 134 | 6 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2011 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pateco As | Company | 90.4% | 90.4% | 2022 |
Rognstad Eiendom As | Company | 7.9% | 7.9% | 2022 |
Ullensaker Elektriske As | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Rognstad | Deputy Member | 0 companies |
| Kjell Tømmerås | Chief Executive Officer | 0 companies |
| Karsten Thorvaldsen | Board of Directors | 0 companies |
| Trygve Håvard Johnsen | Chairman | 0 companies |
| Pål-Anders Johnsen | Board of Directors | 0 companies |