| Revenue | NOK 104,4M | +17% |
| EBITDA | NOK 19,3M | +98% |
| Net profit | NOK 14,8M | +121% |
| Total assets | NOK 55,5M | +57% |
| Equity | NOK 16,8M | +10% |
| Employees | 52 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 85 741 | 100 202 | 110 584 | 101 542 | 87 886 | 74 425 | 74 057 | 81 339 | 71 847 | 73 712 | 85 097 | 89 394 | 104 435 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −45 622 | −49 618 | −60 562 | −58 550 | −55 245 | −44 657 | −36 616 | −40 060 | −40 179 | −42 431 | −42 114 | −43 494 | −46 341 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 4 080 | 3 418 | 4 807 | 5 468 | −5 238 | 2 446 | 6 406 | 11 488 | 5 845 | 4 821 | 13 381 | 9 727 | 19 270 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 064 | −2 617 | −3 496 | −4 473 | −4 873 | −2 591 | −2 369 | −1 910 | −1 777 | −1 664 | −1 499 | −1 593 | −1 687 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 2 016 | 801 | 1 311 | 995 | −10 111 | −146 | 4 037 | 9 578 | 4 068 | 3 157 | 11 882 | 8 133 | 17 582 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −722 | −1 507 | −3 217 | −3 108 | −24 604 | −7 972 | 824 | −272 | −81 | −70 | −69 | 455 | 1 383 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 295 | −705 | −1 906 | −2 113 | −34 715 | −8 118 | 4 861 | 9 306 | 3 987 | 3 087 | 11 813 | 8 588 | 18 966 |
| Tax | −0 | −0 | −0 | −0 | −0 | 429 | −186 | −580 | −564 | −1 989 | 1 100 | 1 627 | 1 979 | 811 | 584 | 2 603 | 1 896 | 4 175 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 866 | −519 | −1 325 | −1 549 | −32 726 | −9 218 | 3 234 | 7 327 | 3 176 | 2 503 | 9 210 | 6 692 | 14 790 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 44 154 | 66 435 | 78 454 | 81 804 | 53 300 | 35 635 | 32 525 | 32 294 | 44 482 | 33 621 | 36 731 | 35 235 | 55 481 |
| Equity | — | — | — | — | — | 9 145 | 8 626 | 7 300 | 15 746 | −480 | 4 447 | 7 681 | 14 465 | 9 128 | 9 128 | 8 555 | 15 247 | 16 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 986 | 27 800 | 37 482 | 28 953 | 14 228 | 1 500 | 3 308 | 2 723 | 12 523 | 6 150 | 1 419 | 1 748 | 1 921 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 19 024 | 30 010 | 33 671 | 37 105 | 39 551 | 29 688 | 21 536 | 15 107 | 22 831 | 18 342 | 26 756 | 18 240 | 36 782 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 35 010 | 57 810 | 71 153 | 66 058 | 53 780 | 31 188 | 24 844 | 17 829 | 35 354 | 24 493 | 28 175 | 19 988 | 38 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2017 | — | — |
JJ Deputy Member | Deputy Member | 2025 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nd Midco As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 | |
Ems Invest As | Company | 51.0% | 51.0% | 2023 |
Akso Invest As | Company | 16.3% | 16.3% | 2023 |
Jas Nordic As | Company | 16.3% | 16.3% | 2023 |
Hige2 As | Company | 16.3% | 16.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Olafsen | Deputy Member | 0 companies |
| Joachim Jordan | Deputy Member | 0 companies |
| Anders Bergmann Stølen | Deputy Member | 0 companies |
| Christian Tørk Løken | Chief Executive Officer | 0 companies |
| Ragnar Aase | Board of Directors | 0 companies |
| Hallvard Veseth | Board of Directors | 0 companies |
| Øivind Lunde | Board of Directors | 0 companies |
| Danckert Emil Mellbye | Chairman | 0 companies |
| Bent Magnar Tjong | Board of Directors | 0 companies |
| Jostein Torseter | Board of Directors | 0 companies |
| Runar Solli | Board of Directors | 0 companies |
| Daniel Espelid Misund | Board of Directors | 0 companies |
| Øyvin Wold | Chairman | 0 companies |
| Geir Sandal | Board of Directors | 0 companies |
| Jarle Avløyp | Board of Directors | 0 companies |
| Vegard Steinseth Ølnes | Board of Directors | 0 companies |