| Revenue | NOK 64,1M | +7% |
| EBITDA | NOK 284K | +160% |
| Net profit | NOK -349K | +65% |
| Total assets | NOK 20,9M | +12% |
| Equity | NOK 11,1M | -3% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 694 | 84 270 | 87 914 | 92 085 | 77 746 | 68 067 | 61 005 | 67 214 | 57 051 | 63 595 | 80 300 | 55 738 | 70 062 | 64 748 | 89 922 | 60 321 | 59 683 | 64 095 |
| Staff expenses | −7 225 | −5 872 | −6 843 | −7 132 | −6 946 | −3 843 | −4 353 | −4 520 | −4 652 | −3 619 | −3 248 | −3 632 | −2 817 | −3 686 | −4 211 | −4 228 | −5 043 | −5 698 |
| EBITDA | −5 678 | −280 | −1 604 | −5 970 | −4 801 | 3 517 | −1 847 | −3 186 | −1 720 | −699 | 7 876 | −1 059 | 2 637 | 948 | 2 892 | −733 | −473 | 284 |
| Depreciation & amort. | −302 | −289 | −35 | −11 | −15 | −19 | −63 | −0 | −66 | −8 | −32 | −32 | −43 | −101 | −219 | −172 | −352 | −330 |
| EBIT | −5 980 | −569 | −1 639 | −5 981 | −4 816 | 3 498 | −1 909 | −3 186 | −1 786 | −707 | 7 843 | −1 091 | 2 594 | 847 | 2 672 | −904 | −825 | −46 |
| Net financials | −1 328 | −917 | −436 | −351 | −585 | −487 | −543 | −277 | −103 | −13 | −671 | −21 | −9 | −280 | −194 | −143 | −183 | −302 |
| Profit before tax | −7 308 | −1 486 | −2 074 | −6 332 | −5 401 | 3 011 | −2 452 | −3 463 | −1 889 | −720 | 7 172 | −1 112 | 2 586 | 567 | 2 479 | −1 047 | −1 008 | −349 |
| Tax | −2 046 | −1 498 | 100 | 2 065 | −0 | −1 012 | 207 | 220 | 329 | 259 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 263 | 13 | −2 174 | −8 397 | −5 401 | 4 024 | −2 659 | −3 683 | −2 218 | −979 | 7 172 | −1 112 | 2 586 | 567 | 2 479 | −1 047 | −1 008 | −349 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 424 | 29 446 | 25 112 | 23 417 | 19 835 | 19 234 | 18 533 | 12 919 | 16 034 | 14 415 | 11 610 | 12 527 | 14 477 | 17 216 | 19 649 | 19 370 | 18 603 | 20 887 |
| Equity | 11 027 | 15 640 | 14 786 | 6 389 | 988 | 5 012 | 2 352 | 819 | −399 | −5 669 | 1 503 | 3 065 | 9 056 | 9 623 | 15 396 | 12 452 | 11 443 | 11 095 |
| Long-term debt | 22 006 | 0 | 0 | 0 | 8 659 | 9 453 | 12 374 | 8 560 | 4 366 | 10 234 | 2 348 | 3 034 | 3 019 | 7 066 | 3 519 | 5 914 | 5 988 | 7 346 |
| Short-term debt | 2 392 | 2 393 | 2 297 | 7 673 | 9 888 | 4 469 | 3 507 | 3 240 | 12 067 | 9 851 | 7 759 | 6 427 | 2 402 | 527 | 735 | 1 004 | 1 173 | 2 446 |
| Total debt | 24 398 | 13 806 | 10 326 | 17 028 | 18 547 | 13 922 | 15 881 | 11 801 | 16 433 | 20 084 | 10 107 | 9 461 | 5 421 | 7 593 | 4 254 | 6 919 | 7 160 | 9 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mahmood Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Waseem Sajid Mahmood | Chief Executive Officer | 0 companies |
| Sultan Mahmood | Chairman | 0 companies |
| Sajid Mahmood | Board of Directors | 0 companies |