| Revenue | NOK 224,2M | +27% |
| EBITDA | NOK 32K | +113% |
| Net profit | NOK -593K | +7% |
| Total assets | NOK 42,6M | +72% |
| Equity | NOK 2,9M | -25% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 985 | 127 161 | 167 442 | 176 217 | 224 171 |
| Staff expenses | −7 358 | −8 197 | −9 353 | −9 967 | −11 708 |
| EBITDA | 1 481 | 537 | 771 | −259 | 32 |
| Depreciation & amort. | −197 | −170 | −202 | −227 | −354 |
| EBIT | 1 284 | 367 | 569 | −486 | −322 |
| Net financials | −180 | −214 | −221 | −319 | −418 |
| Profit before tax | 1 104 | 152 | 347 | −805 | −740 |
| Tax | 254 | 48 | 93 | −166 | −147 |
| Net profit | 850 | 105 | 254 | −639 | −593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 678 | 20 740 | 25 309 | 24 777 | 42 614 |
| Equity | 4 357 | 4 462 | 4 656 | 3 798 | 2 855 |
| Long-term debt | 3 624 | 3 461 | 3 224 | 2 876 | 9 127 |
| Short-term debt | 11 696 | 12 818 | 17 429 | 18 104 | 30 632 |
| Total debt | 15 320 | 16 278 | 20 653 | 20 980 | 39 760 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
AA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.78% | 9.78% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 3.26% | 3.26% | 2024 | |
| Individual | 3.26% | 3.26% | 2024 | |
| Individual | 3.26% | 3.26% | 2022 | |
| Individual | 3.26% | 3.26% | 2024 | |
| Individual | 3.26% | 3.26% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2023 | |
| Individual | 2.17% | 2.17% | 2022 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aladin Albani Bunjaku | Deputy Member | 0 companies |
| Mirza Becirbegovic | Chief Executive Officer | 0 companies |
| Thoralf Einar Holm | Deputy Chairman | 0 companies |
| Tor Ove Jensen | Board of Directors | 0 companies |
| Thorleif Iglebæk | Board of Directors | 0 companies |