| Revenue | NOK 2,3M | -29% |
| EBITDA | NOK -642K | -131% |
| Net profit | NOK -774K | -150% |
| Total assets | NOK 3,6M | -25% |
| Equity | NOK 2,8M | -22% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 487 | 2 492 | 2 304 | 2 671 | 2 139 | 1 900 | 2 222 | 1 781 | 2 570 | 2 078 | 3 099 | 1 181 | 2 369 | 1 295 | 1 627 | 3 200 | 2 286 |
| Staff expenses | −202 | −199 | −208 | −214 | −288 | −198 | −222 | −582 | −505 | −396 | −34 | −337 | −231 | −234 | −245 | −135 | −1 135 |
| EBITDA | 648 | 112 | 630 | 665 | 228 | 264 | 541 | 329 | 645 | 350 | 1 831 | −409 | 216 | 183 | 430 | 2 085 | −642 |
| Depreciation & amort. | −256 | −265 | −278 | −278 | −249 | −254 | −251 | −244 | −231 | −227 | −80 | −32 | −35 | −39 | −32 | −26 | −26 |
| EBIT | 392 | −153 | 352 | 387 | −22 | 10 | 290 | 85 | 414 | 123 | 1 751 | −441 | 182 | 145 | 398 | 2 059 | −668 |
| Net financials | −194 | −142 | −138 | −145 | −156 | −145 | −123 | −125 | −181 | −147 | −111 | −84 | −91 | −65 | −68 | −69 | −106 |
| Profit before tax | 198 | −295 | 214 | 243 | −178 | −136 | 167 | −40 | 233 | −24 | 1 640 | −525 | 91 | 80 | 330 | 1 990 | −774 |
| Tax | 55 | −80 | 65 | 115 | −49 | −39 | 46 | −12 | 58 | −43 | 340 | −117 | −223 | −0 | 84 | 441 | −0 |
| Net profit | 143 | −215 | 149 | 128 | −129 | −97 | 121 | −27 | 176 | 19 | 1 300 | −408 | 315 | 80 | 245 | 1 549 | −774 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 037 | 2 715 | 2 884 | 2 986 | 2 758 | 2 539 | 2 348 | 2 381 | 3 355 | 3 536 | 4 154 | 2 978 | 3 045 | 2 768 | 2 954 | 4 795 | 3 613 |
| Equity | 382 | 167 | 316 | 444 | 315 | 218 | 340 | 312 | 488 | 507 | 1 807 | 1 399 | 1 714 | 1 793 | 2 038 | 3 588 | 2 814 |
| Long-term debt | 1 913 | 1 724 | 1 936 | 1 841 | 1 844 | 1 674 | 1 565 | 1 405 | 2 297 | 2 113 | 2 265 | 1 172 | 880 | 810 | 739 | 667 | 594 |
| Short-term debt | 742 | 825 | 632 | 702 | 600 | 646 | 443 | 664 | 570 | 916 | 82 | 406 | 452 | 165 | 176 | 540 | 205 |
| Total debt | 2 655 | 2 549 | 2 568 | 2 543 | 2 443 | 2 320 | 2 008 | 2 069 | 2 867 | 3 029 | 2 347 | 1 579 | 1 332 | 975 | 915 | 1 207 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
AB Deputy Member | Deputy Member | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.6% | 15.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Hyttan | Chief Executive Officer | 0 companies |
| Aina Brit Kari Willumsen | Deputy Member | 0 companies |