| Revenue | NOK 0 | — |
| EBITDA | NOK -470K | +96% |
| Net profit | NOK 2,1M | +117% |
| Total assets | NOK 23,5M | +22% |
| Equity | NOK 17,8M | +42% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 884 | 2 008 | 1 680 | 1 680 | 0 |
| Staff expenses | −940 | −924 | −120 | −121 | −83 |
| EBITDA | 796 | 887 | 1 418 | −13 112 | −470 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 795 | 887 | 1 418 | −13 112 | −470 |
| Net financials | 4 639 | 2 073 | −4 327 | 1 629 | 2 406 |
| Profit before tax | 5 434 | 2 961 | −2 909 | −11 484 | 1 936 |
| Tax | 141 | 127 | 271 | 293 | −122 |
| Net profit | 5 293 | 2 834 | −3 180 | −11 777 | 2 058 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 279 | 44 629 | 30 781 | 19 175 | 23 484 |
| Equity | 29 841 | 30 675 | 25 495 | 12 518 | 17 767 |
| Long-term debt | 8 019 | 11 656 | 2 915 | 5 039 | 5 520 |
| Short-term debt | 4 418 | 2 297 | 2 371 | 1 617 | 198 |
| Total debt | 12 438 | 13 954 | 5 286 | 6 656 | 5 717 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olaug Rudny With | Board of Directors | 0 companies |
| Katrine With | Board of Directors | 0 companies |
| Camilla With | Board of Directors | 0 companies |
| Roald Olav Magne With | Chairman | 0 companies |