| Revenue | NOK 218K | -18% |
| EBITDA | NOK 3K | -97% |
| Net profit | NOK -16K | -117% |
| Total assets | NOK -481 | -102% |
| Equity | NOK -12K | -163% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 424 | 369 | 342 | 589 | 622 | 408 | 441 | 371 | 395 | 287 | 241 | 303 | 264 | 243 | 194 | 266 | 218 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −11 | −22 | −11 | −15 | −11 | −12 | −12 | −12 | −10 | −3 | −0 | −0 | −0 |
| EBITDA | 0 | 273 | 183 | 179 | 195 | 365 | 170 | 212 | 144 | 194 | 91 | 76 | 109 | 76 | 76 | −3 | 98 | 3 |
| Depreciation & amort. | −0 | −136 | −109 | −87 | −69 | −56 | −44 | −36 | −28 | −23 | −18 | −15 | −12 | −9 | −7 | −6 | −5 | −19 |
| EBIT | 0 | 137 | 74 | 92 | 125 | 309 | 125 | 177 | 116 | 171 | 73 | 61 | 98 | 67 | 68 | −9 | 94 | −16 |
| Net financials | 0 | 9 | 1 | 0 | 1 | 4 | 2 | 0 | 2 | 3 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | 146 | 75 | 92 | 126 | 313 | 127 | 177 | 117 | 174 | 73 | 61 | 100 | 67 | 68 | −9 | 94 | −16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 146 | 75 | 92 | 126 | 313 | 127 | 177 | 117 | 174 | 73 | 61 | 100 | 67 | 68 | −9 | 94 | −16 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 702 | 545 | 433 | 306 | 250 | 290 | 286 | 178 | 249 | 102 | 82 | 86 | 48 | 51 | 50 | 32 | −0 |
| Equity | — | 688 | 521 | 417 | 306 | 248 | 263 | 284 | 176 | 226 | 102 | 78 | 81 | 47 | 40 | 36 | 20 | −12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 | 24 | 17 | 0 | 2 | 27 | 3 | 2 | 23 | 0 | 4 | 5 | 1 | 11 | 13 | 12 | 12 |
| Total debt | 0 | 14 | 24 | 17 | 0 | 2 | 27 | 3 | 2 | 23 | 0 | 4 | 5 | 1 | 11 | 13 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1992 |
| Person | Role here | Other companies |
|---|