| Revenue | NOK 12,3M | -5% |
| EBITDA | NOK 2,5M | +0% |
| Net profit | NOK 866K | -52% |
| Total assets | NOK 6,2M | -12% |
| Equity | NOK 104K | -78% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 98 | 98 | 422 | 375 | 629 | 275 | 2 532 | 5 052 | 5 922 | 7 864 | 8 055 | 7 973 | 9 929 | 11 418 | 12 951 | 12 294 |
| Staff expenses | −0 | −0 | −5 | −5 | −0 | −0 | −0 | −1 | −1 071 | −1 839 | −2 214 | −2 589 | −2 802 | −2 551 | −3 029 | −3 299 | −3 665 | −3 480 |
| EBITDA | 0 | 0 | 3 | −28 | 176 | 19 | 102 | 22 | 96 | 683 | 729 | 1 362 | 1 417 | 1 558 | 1 965 | 2 228 | 2 528 | 2 523 |
| Depreciation & amort. | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −70 | −118 | −108 | −141 | −174 | −277 | −252 | −239 | −227 | −237 |
| EBIT | 0 | 0 | −10 | −28 | 176 | 19 | 102 | 22 | 26 | 565 | 620 | 1 221 | 1 243 | 1 281 | 1 713 | 1 989 | 2 301 | 2 286 |
| Net financials | 0 | 0 | −2 | −5 | −30 | −32 | 3 | 1 | −39 | −48 | 2 | −35 | −33 | −34 | 380 | −23 | 11 | −923 |
| Profit before tax | 0 | 0 | −12 | −33 | 146 | −13 | 105 | 23 | −13 | 517 | 623 | 1 186 | 1 210 | 1 246 | 2 093 | 1 966 | 2 312 | 1 363 |
| Tax | −0 | −0 | −3 | −9 | 49 | −3 | 29 | 6 | −0 | 123 | 146 | 269 | 266 | 274 | 368 | 433 | 509 | 497 |
| Net profit | 0 | 0 | −8 | −24 | 98 | −9 | 76 | 16 | −13 | 394 | 477 | 917 | 944 | 972 | 1 725 | 1 534 | 1 803 | 866 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 154 | 159 | 286 | 193 | 267 | 221 | 1 777 | 1 495 | 1 735 | 3 556 | 4 630 | 4 120 | 5 878 | 5 672 | 7 005 | 6 158 |
| Equity | — | — | 126 | 103 | 171 | 131 | 178 | 164 | 151 | 394 | 543 | 768 | 947 | 957 | 359 | 494 | 481 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 291 | 422 | 76 | 983 | 832 | 1 029 | 1 590 | 1 246 | 1 964 | 1 666 |
| Short-term debt | 0 | 0 | 27 | 56 | 115 | 61 | 89 | 57 | 336 | 679 | 1 116 | 1 806 | 2 852 | 2 134 | 3 929 | 3 931 | 4 561 | 4 389 |
| Total debt | 0 | 0 | 27 | 56 | 115 | 61 | 89 | 57 | 1 626 | 1 101 | 1 191 | 2 788 | 3 684 | 3 163 | 5 518 | 5 177 | 6 524 | 6 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sisa As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thea Kristine Frydenberg | Chief Executive Officer | 0 companies |
| Roger Runar Johansen | Chairman | 0 companies |