| Revenue | NOK 139,2M | +72% |
| EBITDA | NOK 6,5M | +26% |
| Net profit | NOK 2,1M | -26% |
| Total assets | NOK 71,3M | +27% |
| Equity | NOK 21,2M | +4% |
| Employees | 51 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 886 | 23 577 | 24 320 | 29 675 | 24 943 | 15 295 | 14 312 | 18 370 | 25 071 | 24 254 | 39 835 | 37 043 | 52 995 | 61 548 | 69 240 | 81 053 | 139 209 |
| Staff expenses | −4 473 | −4 633 | −4 617 | −4 879 | −5 121 | −4 590 | −3 829 | −4 234 | −4 839 | −4 796 | −7 259 | −10 915 | −13 009 | −15 399 | −16 268 | −18 661 | −27 324 |
| EBITDA | 1 336 | 748 | 1 169 | 1 782 | 1 951 | −333 | 501 | 1 277 | 2 530 | 1 575 | 8 379 | −738 | 3 010 | 1 875 | 3 478 | 5 166 | 6 486 |
| Depreciation & amort. | −244 | −271 | −265 | −292 | −294 | −306 | −307 | −307 | −307 | −306 | −243 | −481 | −568 | −742 | −772 | −761 | −761 |
| EBIT | 1 091 | 477 | 904 | 1 490 | 1 657 | −639 | 194 | 970 | 2 223 | 1 268 | 8 136 | −1 220 | 2 442 | 1 133 | 2 706 | 4 405 | 5 724 |
| Net financials | −448 | −429 | −459 | −605 | −469 | −418 | −372 | −369 | −328 | −321 | −162 | −45 | −711 | −777 | −622 | −739 | −385 |
| Profit before tax | 644 | 48 | 445 | 885 | 1 188 | −1 057 | −178 | 601 | 1 895 | 948 | 7 974 | −1 265 | 1 731 | 356 | 2 084 | 3 666 | 5 339 |
| Tax | 227 | −1 | 138 | 268 | 370 | −298 | −46 | 145 | 459 | 213 | 1 741 | −250 | 381 | 80 | 462 | 809 | 3 223 |
| Net profit | 417 | 49 | 307 | 617 | 819 | −759 | −133 | 456 | 1 436 | 735 | 6 233 | −1 014 | 1 349 | 276 | 1 622 | 2 857 | 2 117 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 376 | 14 057 | 14 968 | 16 583 | 15 329 | 12 964 | 12 694 | 13 092 | 15 023 | 14 499 | 16 841 | 29 514 | 36 263 | 33 887 | 42 773 | 56 123 | 71 316 |
| Equity | 2 417 | 2 467 | 2 774 | 3 391 | 3 909 | 3 150 | 3 017 | 3 373 | 4 340 | 4 834 | 11 068 | 10 053 | 11 053 | 11 328 | 18 430 | 20 370 | 21 152 |
| Long-term debt | 8 058 | 7 841 | 9 120 | 8 801 | 8 594 | 8 112 | 7 810 | 7 670 | 7 502 | 7 130 | 2 099 | 12 710 | 17 306 | 16 620 | 14 398 | 12 297 | 12 367 |
| Short-term debt | 4 901 | 3 748 | 3 075 | 4 391 | 2 826 | 1 701 | 1 866 | 2 048 | 3 181 | 2 534 | 3 674 | 6 751 | 7 904 | 5 939 | 9 945 | 23 456 | 37 797 |
| Total debt | 12 959 | 11 590 | 12 195 | 13 192 | 11 420 | 9 814 | 9 676 | 9 719 | 10 683 | 9 664 | 5 773 | 19 461 | 25 210 | 22 559 | 24 343 | 35 753 | 50 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2025 | — | — |
IU Deputy Member | Deputy Member | 2025 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Williksen Forvaltning As | Company | 40.5% | 40.5% | 2024 |
Scale Aquaculture As | Company | 33.3% | 33.3% | 2024 |
Thiim As | Company | 26.2% | 26.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torfinn Hansvik | Deputy Member | 0 companies |
| Ivar Ustad | Deputy Member | 0 companies |
| Kjell Ivar Sørøy | Chief Executive Officer | 0 companies |
| Sissel Margrethe Gjeset | Board of Directors | 0 companies |
| Finn Bruse Hansvik | Board of Directors | 0 companies |
| Roger Hansvik | Board of Directors | 0 companies |
| Audun Sivertsen Fjeldvær | Board of Directors | 0 companies |
| Nina Beate Williksen | Board of Directors | 0 companies |
| Anders Øien Paulsen | Board of Directors | 0 companies |
| Vigdis Hansvik | Board of Directors | 0 companies |
| Nils Martin Williksen | Board of Directors | 0 companies |
| Terje Andreassen | Chairman | 0 companies |
| Magnus Øien Paulsen | Board of Directors | 0 companies |
| Einar Hansvik | Board of Directors | 0 companies |