| Revenue | NOK 799K | -2% |
| EBITDA | NOK 588K | +73% |
| Net profit | NOK -125K | +66% |
| Total assets | NOK 11,9M | +5% |
| Equity | NOK 1,2M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 734 | 2 850 | 2 727 | 2 503 | 2 587 | 2 652 | 2 701 | 2 228 | 193 | 366 | 667 | 751 | 819 | 799 |
| Staff expenses | −0 | −0 | −0 | −0 | −851 | −867 | −860 | −905 | −959 | −969 | −958 | −989 | −32 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 386 | 434 | 372 | 135 | 133 | 112 | 332 | −117 | 77 | −561 | 451 | 474 | 340 | 588 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −35 | −30 | −36 | −31 | −30 | −30 | −27 | −36 | −16 | −23 | −99 | −150 | −187 | −183 |
| EBIT | 0 | 0 | 0 | 0 | 351 | 404 | 336 | 103 | 103 | 82 | 306 | −153 | 61 | −583 | 352 | 324 | 153 | 405 |
| Net financials | 0 | 0 | 0 | 0 | 211 | 208 | 428 | 436 | 267 | 2 | −1 | 374 | 1 | −16 | −126 | 202 | −534 | −566 |
| Profit before tax | 0 | 0 | 0 | 0 | 562 | 612 | 765 | 539 | 369 | 84 | 305 | 221 | 62 | −600 | 227 | 526 | −381 | −161 |
| Tax | −0 | −0 | −0 | −0 | 99 | 115 | 104 | 39 | 32 | 21 | 72 | −0 | −0 | −0 | −0 | 12 | −12 | −35 |
| Net profit | 0 | 0 | 0 | 0 | 463 | 497 | 661 | 500 | 338 | 63 | 233 | 221 | 62 | −600 | 227 | 513 | −369 | −125 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 2 057 | 2 126 | 2 622 | 2 093 | 1 697 | 1 440 | 1 519 | 1 602 | 1 094 | 5 821 | 5 778 | 11 073 | 11 302 | 11 850 |
| Equity | — | — | — | — | 1 060 | 1 556 | 1 218 | 1 717 | 555 | 618 | 851 | 772 | 834 | 234 | 461 | 974 | 1 301 | 1 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 959 | 4 764 | 10 042 | 9 711 | 8 865 |
| Short-term debt | 0 | 0 | 0 | 0 | 998 | 569 | 1 404 | 376 | 1 142 | 822 | 668 | 830 | 261 | 628 | 553 | 57 | 290 | 1 757 |
| Total debt | 0 | 0 | 0 | 0 | 998 | 569 | 1 404 | 376 | 1 142 | 822 | 668 | 830 | 261 | 5 587 | 5 317 | 10 099 | 10 001 | 10 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SH Deputy Member | Deputy Member | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sle Verdalen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hodne | Chief Executive Officer | 0 companies |
| Sigita Hodne | Deputy Member | 0 companies |