| Revenue | NOK 15,6M | +1% |
| EBITDA | NOK -10,7M | -30% |
| Net profit | NOK -7,6M | -36% |
| Total assets | NOK 15,4M | -3% |
| Equity | NOK 7,1M | +6% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 607 | 22 625 | 18 861 | 15 562 | 15 649 |
| Staff expenses | −16 042 | −20 431 | −19 752 | −20 737 | −22 760 |
| EBITDA | 3 770 | −662 | −3 938 | −8 230 | −10 734 |
| Depreciation & amort. | −458 | −180 | −154 | −141 | −93 |
| EBIT | 3 313 | −842 | −4 092 | −8 371 | −10 827 |
| Net financials | 1 089 | 997 | 1 166 | 1 221 | 1 182 |
| Profit before tax | 4 402 | 155 | −2 926 | −7 151 | −9 645 |
| Tax | 968 | 34 | −635 | −1 570 | −2 044 |
| Net profit | 3 433 | 121 | −2 291 | −5 580 | −7 601 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 909 | 6 965 | 6 120 | 15 861 | 15 386 |
| Equity | 2 650 | 2 461 | 2 275 | 6 694 | 7 094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 029 | 4 326 | 3 709 | 4 103 | 4 243 |
| Total debt | 9 259 | 4 504 | 3 845 | 9 166 | 8 292 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Flaten | Board of Directors | 0 companies |
| Joachim Berentz Flaten | Board of Directors | 0 companies |
| Geirr Håvard Vannebo | Board of Directors | 0 companies |
| Arne Vannebo | Chairman | 0 companies |
| Anne Sværen Hornkjøl | Board of Directors | 0 companies |