| Revenue | NOK 302K | +50% |
| EBITDA | NOK -155K | +35% |
| Net profit | NOK -149K | +37% |
| Total assets | NOK 928K | -13% |
| Equity | NOK 778K | -16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 609 | 802 | 915 | 890 | 956 | 1 040 | 1 095 | 1 230 | 1 230 | 362 | 12 | 23 | 202 | 302 |
| Staff expenses | −480 | −510 | −564 | −565 | −734 | −756 | −783 | −712 | −741 | 16 | −86 | −0 | −0 | −0 |
| EBITDA | −136 | 10 | 86 | 28 | −68 | 8 | 20 | 186 | 69 | −98 | −467 | −405 | −237 | −155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −136 | 10 | 86 | 28 | −68 | 8 | 20 | 186 | 69 | −98 | −467 | −405 | −237 | −155 |
| Net financials | 671 | 618 | 591 | 723 | 288 | 520 | 451 | 301 | 2 246 | 22 169 | −0 | 1 | 1 | 6 |
| Profit before tax | 535 | 628 | 677 | 751 | 221 | 528 | 471 | 487 | 2 315 | 22 072 | −467 | −404 | −236 | −149 |
| Tax | 101 | 188 | 211 | 189 | 119 | 140 | 89 | 101 | 280 | 155 | −0 | −0 | −0 | −0 |
| Net profit | 434 | 439 | 465 | 562 | 101 | 388 | 382 | 386 | 2 035 | 21 917 | −467 | −404 | −236 | −149 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 427 | 10 539 | 10 545 | 10 543 | 10 074 | 10 379 | 10 415 | 10 383 | 18 278 | 2 357 | 1 695 | 1 310 | 1 062 | 928 |
| Equity | 4 419 | 4 449 | 4 368 | 4 384 | 4 366 | 4 371 | 4 385 | 4 371 | 4 407 | 2 034 | 1 567 | 1 164 | 927 | 778 |
| Long-term debt | 5 157 | 5 157 | 5 157 | 5 157 | 5 157 | 5 157 | 5 157 | 5 157 | 11 162 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 933 | 1 020 | 1 002 | 551 | 851 | 874 | 855 | 2 709 | 323 | 127 | 147 | 135 | 149 |
| Total debt | 6 008 | 6 090 | 6 177 | 6 158 | 5 708 | 6 008 | 6 030 | 6 012 | 13 871 | 323 | 127 | 147 | 135 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ses As | Company | 49.8% | 49.8% | 2022 |
Mec Invest As | Company | 33.3% | 33.3% | 2022 |
J Gruppen As | Company | 16.9% | 16.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Dagfinn Jensen | Chief Executive Officer | 0 companies |
| Bertel Otto Bryde Steen | Board of Directors | 0 companies |
| Klaus Andreas Døscher | Chairman | 0 companies |