| Revenue | NOK 38,7M | +14% |
| EBITDA | NOK -307K | -129% |
| Net profit | NOK -1M | -402% |
| Total assets | NOK 15,9M | +9% |
| Equity | NOK 6M | -15% |
| Employees | 17 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 030 | 4 705 | 5 307 | 4 491 | 5 380 | 5 613 | 8 195 | 7 365 | 10 199 | 13 415 | 14 287 | 24 286 | 20 821 | 34 129 | 38 740 |
| Staff expenses | −1 355 | −1 581 | −1 737 | −1 596 | −1 614 | −1 876 | −2 013 | −2 163 | −2 834 | −3 805 | −4 102 | −7 528 | −6 053 | −11 118 | −14 005 |
| EBITDA | 739 | 465 | 1 123 | 419 | 154 | 461 | 1 480 | 1 215 | 1 548 | 500 | 1 930 | 2 978 | 1 064 | 1 055 | −307 |
| Depreciation & amort. | −608 | −635 | −620 | −174 | −136 | −128 | −105 | −269 | −252 | −275 | −357 | −394 | −430 | −601 | −683 |
| EBIT | 132 | −170 | 502 | 244 | 18 | 333 | 1 375 | 945 | 1 296 | 225 | 1 573 | 2 585 | 634 | 454 | −990 |
| Net financials | −114 | −97 | −82 | −72 | −58 | −29 | −24 | −17 | −10 | 0 | 6 | 2 | −0 | −18 | −331 |
| Profit before tax | 18 | −267 | 420 | 173 | −40 | 304 | 1 351 | 929 | 1 287 | 225 | 1 579 | 2 586 | 634 | 436 | −1 321 |
| Tax | 6 | −74 | 118 | 56 | −11 | 94 | 339 | 226 | 300 | 50 | 347 | 569 | 140 | 95 | −290 |
| Net profit | 12 | −193 | 303 | 117 | −29 | 210 | 1 012 | 703 | 986 | 175 | 1 232 | 2 017 | 494 | 341 | −1 031 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 133 | 3 348 | 3 261 | 3 037 | 3 230 | 3 328 | 4 041 | 4 668 | 4 955 | 5 484 | 6 980 | 11 258 | 9 729 | 14 550 | 15 860 |
| Equity | 1 073 | 918 | 1 063 | 1 180 | 1 151 | 1 361 | 2 072 | 2 250 | 3 237 | 3 262 | 4 494 | 6 211 | 6 705 | 7 046 | 6 015 |
| Long-term debt | 2 252 | 0 | 1 332 | 1 152 | 973 | 793 | 614 | 434 | 254 | 75 | 0 | 0 | 0 | 300 | 300 |
| Short-term debt | 808 | 699 | 866 | 705 | 1 106 | 1 174 | 1 356 | 1 983 | 1 464 | 2 148 | 2 486 | 5 047 | 3 023 | 7 204 | 9 544 |
| Total debt | 3 059 | 2 430 | 2 198 | 1 857 | 2 078 | 1 967 | 1 969 | 2 417 | 1 718 | 2 222 | 2 486 | 5 047 | 3 023 | 7 504 | 9 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Endre Brubakken | Chief Executive Officer | 0 companies |
| Anne Berit Brubakken | Board of Directors | 0 companies |
| Terje Wold | Board of Directors | 0 companies |
| Birgitte Brubakken | Board of Directors | 0 companies |
| Frode Brubakken | Chairman | 0 companies |