Riskpilot← Back to searchSign inGet full accessABACUS RATIO AS
ASActiveOrg 964091277Brevikbråteveien 9, 1553 SonAccounting, bookkeeping and auditing activities; tax consultancy · NACE 6920Est. 199234 employeeswww.abacusratio.no
Revenue 2025
NOK 36,3M
+16% vs 2024
EBITDA margin
27.6%
+43% vs 2024
Equity ratio
47.2%
Financial strength
Net profit 2025
NOK 5,4M
+43% vs 2024
| Revenue | NOK 36,3M | +16% |
| EBITDA | NOK 10M | +43% |
| Net profit | NOK 5,4M | +43% |
| Total assets | NOK 30,2M | +38% |
| Equity | NOK 14,2M | +131% |
| Employees | 34 | — |
Legal name
ABACUS RATIO AS
Org number
964091277
Legal form
Aksjeselskap
NACE code
6920 · Accounting, bookkeeping and auditing activities; tax consultancy
Founded
3. mars 1992
Share capital
NOK 1 442 466
Employees
34 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Føre regnskap for andre. Selskapet skal være en god rådgiver knyttet til områdene digitalisering, regnskap, avgift, skatt, lønn, samt være controller innenfor de samme områdene for selskaper som gjør mye selv. Selskapet skal i tillegg delta i andre selskaper og konsolideringer der det er naturlig for selskapets utvikling og vekst.
Address
Brevikbråteveien 9, 1553 Son
Website
www.abacusratio.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 369 | 56 140 | 51 052 | 49 347 | 41 379 | 40 935 | 40 398 | 37 656 | 33 149 | 34 204 | 26 810 | 434 | 5 926 | 11 659 | 20 483 | 26 548 | 31 153 | 36 284 |
| Staff expenses | −36 937 | −25 282 | −24 442 | −21 176 | −18 589 | −16 449 | −16 917 | −15 878 | −15 959 | −16 689 | −9 049 | −193 | −3 616 | −6 082 | −11 137 | −11 914 | −15 747 | −17 818 |
| EBITDA | −5 632 | 1 192 | −1 980 | 1 560 | −549 | 2 816 | 1 814 | 1 056 | 925 | 346 | 8 864 | 75 | 609 | 3 459 | 4 537 | 7 378 | 6 984 | 10 021 |
| Depreciation & amort. | −6 964 | −1 383 | −1 445 | −1 349 | −1 160 | −698 | −526 | −183 | −94 | −80 | −80 | −1 | −123 | −509 | −852 | −1 097 | −1 978 | −2 841 |
| EBIT | −12 596 | −192 | −3 425 | 211 | −1 709 | 2 119 | 1 288 | 873 | 831 | 266 | 8 784 | 74 | 486 | 2 950 | 3 685 | 6 280 | 5 006 | 7 180 |
| Net financials | −167 | 29 | 189 | 16 | 111 | 136 | 141 | 32 | 32 | 29 | 16 | −4 | 3 | −45 | −24 | −23 | −140 | −209 |
| Profit before tax | −12 763 | −163 | −3 236 | 227 | −1 598 | 2 255 | 1 429 | 905 | 863 | 295 | 8 799 | 70 | 488 | 2 905 | 3 662 | 6 257 | 4 866 | 6 971 |
| Tax | −0 | −239 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | 15 | 107 | 639 | 806 | 1 377 | 1 072 | 1 545 |
| Net profit | −12 763 | 76 | −3 236 | 227 | −1 598 | 2 144 | 1 429 | 905 | 863 | 295 | 8 822 | 55 | 381 | 2 266 | 2 855 | 4 879 | 3 794 | 5 426 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 408 | 20 232 | 17 237 | 15 238 | 11 552 | 12 059 | 11 775 | 10 085 | 10 868 | 11 595 | 3 022 | 2 478 | 10 370 | 7 996 | 10 242 | 15 176 | 21 835 | 30 199 |
| Equity | 5 414 | 5 490 | 889 | 1 338 | −260 | 1 884 | 3 313 | 3 043 | 3 906 | 4 200 | 3 022 | 2 090 | 1 981 | 3 148 | 2 503 | 4 382 | 6 177 | 14 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 166 | 115 | 0 | 0 | 1 002 | 0 | 0 | 57 | 0 | 38 |
| Short-term debt | 17 994 | 14 742 | 16 348 | 13 900 | 11 812 | 10 175 | 8 462 | 6 829 | 6 797 | 7 280 | 0 | 387 | 7 387 | 4 849 | 7 739 | 10 737 | 15 658 | 15 919 |
| Total debt | 17 994 | 14 742 | 16 348 | 13 900 | 11 812 | 10 175 | 8 462 | 7 043 | 6 962 | 7 395 | 0 | 387 | 8 389 | 4 849 | 7 739 | 10 794 | 15 658 | 15 958 |
EBITDA margin
27.6%
This company
15.8%
Market median
+75% vs market
20082025
Equity ratio
47.2%
This company
38.2%
Market median
+24% vs market
20082025
Return on equity
38.1%
This company
18.4%
Market median
+107% vs market
20082025
Net profit margin
15.0%
This company
8.1%
Market median
+85% vs market
20082025
Asset turnover
1.20×
This company
1.12×
Market median
+7% vs market
20082025
Debt / equity
1.12×
This company
0.62×
Market median
-81% vs market
20082025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abacus It As | Company | 66.2% | 66.2% | 2024 |
Geir Og Una Invest As | Company | 33.4% | 33.4% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Geir Og Una Invest As
ABACUS RATIO AS Board members of ABACUS RATIO AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Geir Olav Braathe | Chief Executive Officer | 0 companies |
| Line Hatlen Skovdahl | Board of Directors | 0 companies |
| Bjørn Skatvedt | Board of Directors | 0 companies |
| Jonas Bjørnstad Western | Chairman | 0 companies |
| Sven Runar Nilsen | Board of Directors | 0 companies |
| Bente Kristin Jørgensen | Chairman | 0 companies |