| Revenue | NOK 1,2M | +2% |
| EBITDA | NOK -430K | -179% |
| Net profit | NOK -950K | -630% |
| Total assets | NOK 9,7M | -4% |
| Equity | NOK 1M | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 471 | 492 | 794 | 896 | 871 | 866 | 892 | 1 036 | 1 105 | 1 126 | 1 077 | 1 054 | 1 066 | 1 083 | 1 133 | 1 160 |
| Staff expenses | −40 | −40 | −38 | −38 | −30 | −25 | −0 | −30 | −0 | −0 | −27 | −5 | −42 | −42 | −43 | −43 | −60 |
| EBITDA | 277 | 227 | 210 | 398 | 428 | 505 | 437 | 190 | 425 | 660 | 256 | 427 | 555 | 293 | 311 | 545 | −430 |
| Depreciation & amort. | −46 | −46 | −71 | −127 | −127 | −127 | −127 | −127 | −127 | −127 | −127 | −205 | −115 | −116 | −121 | −121 | −121 |
| EBIT | 231 | 181 | 138 | 271 | 300 | 378 | 310 | 63 | 298 | 532 | 129 | 222 | 439 | 176 | 190 | 424 | −551 |
| Net financials | −165 | −155 | −110 | −389 | −276 | −253 | −252 | −212 | −191 | −200 | −165 | −182 | −109 | −66 | −88 | −245 | −399 |
| Profit before tax | 66 | 26 | 29 | −118 | 25 | 125 | 58 | −149 | 107 | 332 | −37 | 40 | 330 | 111 | 102 | 179 | −950 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 66 | 26 | 29 | −118 | 25 | 125 | 58 | −149 | 107 | 332 | −37 | 40 | 330 | 111 | 102 | 179 | −950 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 304 | 6 715 | 14 235 | 12 200 | 11 989 | 11 909 | 11 874 | 11 969 | 11 873 | 11 799 | 11 376 | 10 621 | 10 543 | 10 311 | 10 096 | 10 065 | 9 709 |
| Equity | 798 | 824 | 853 | 737 | 762 | 887 | 945 | 796 | 903 | 1 235 | 1 199 | 1 239 | 1 569 | 1 680 | 1 782 | 1 961 | 1 012 |
| Long-term debt | 3 484 | 5 878 | 13 290 | 11 373 | 11 123 | 10 943 | 10 788 | 11 049 | 10 813 | 10 229 | 10 111 | 9 375 | 8 964 | 8 627 | 8 302 | 8 031 | 8 582 |
| Short-term debt | 22 | 13 | 93 | 89 | 104 | 79 | 141 | 124 | 157 | 335 | 66 | 7 | 10 | 4 | 12 | 72 | 115 |
| Total debt | 3 506 | 5 891 | 13 383 | 11 462 | 11 227 | 11 021 | 10 929 | 11 173 | 10 970 | 10 564 | 10 177 | 9 382 | 8 974 | 8 631 | 8 314 | 8 104 | 8 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2024 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SA Deputy Member | Deputy Member | 2024 | — | — |
KF Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Mareno Rånes | Deputy Member | 0 companies |
| Tor-Arne Andreassen | Chief Executive Officer | 0 companies |
| Signe Anita Josdal | Deputy Member | 0 companies |
| Kent-Erik Fagervik | Deputy Member | 0 companies |
| Anne Cecilie Pedersen | Chairman | 0 companies |
| Torbjørn Arthur Eide | Chairman | 0 companies |
| Elly Solveig Mikkelsen | Board of Directors | 0 companies |
| Vigdis Jensen | Board of Directors | 0 companies |
| Jan Arve Åsland | Board of Directors | 0 companies |