| Revenue | NOK 1,7M | +3% |
| EBITDA | NOK 853K | +26% |
| Net profit | NOK 497K | +40% |
| Total assets | NOK 8,7M | -1% |
| Equity | NOK 5,5M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 010 | 1 427 | 1 457 | 1 520 | 1 368 | 1 487 | 1 398 | 1 352 | 1 484 | 1 633 | 1 821 | 1 509 | 1 208 | 1 224 | 1 428 | 1 629 | 1 676 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 272 | 431 | 605 | 886 | 843 | 922 | 820 | 767 | 927 | 872 | 1 103 | 742 | 553 | 482 | 735 | 677 | 853 |
| Depreciation & amort. | −204 | −209 | −209 | −190 | −187 | −187 | −187 | −181 | −175 | −166 | −166 | −156 | −147 | −156 | −156 | −156 | −156 |
| EBIT | 1 068 | 222 | 397 | 696 | 656 | 735 | 633 | 586 | 752 | 706 | 937 | 586 | 406 | 326 | 579 | 521 | 697 |
| Net financials | −1 167 | −462 | −413 | −399 | −338 | −335 | −290 | −251 | −171 | −145 | −110 | −103 | −87 | −80 | −68 | −69 | −64 |
| Profit before tax | −99 | −240 | −17 | 297 | 317 | 400 | 343 | 335 | 581 | 561 | 827 | 482 | 318 | 246 | 512 | 452 | 633 |
| Tax | −26 | −62 | −12 | 90 | 89 | 98 | 90 | 67 | 131 | 125 | 181 | 105 | 69 | 53 | 111 | 98 | 136 |
| Net profit | −73 | −177 | −5 | 206 | 228 | 302 | 253 | 267 | 450 | 436 | 645 | 377 | 249 | 193 | 400 | 354 | 497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 811 | 10 133 | 9 548 | 9 196 | 8 887 | 8 676 | 8 574 | 8 368 | 8 157 | 8 064 | 8 192 | 7 753 | 7 531 | 7 694 | 8 531 | 8 730 | 8 678 |
| Equity | 921 | 744 | 739 | 945 | 1 173 | 1 476 | 1 729 | 1 996 | 2 446 | 2 882 | 3 527 | 3 904 | 4 154 | 4 347 | 4 747 | 4 956 | 5 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 355 | 5 357 | 4 317 | 5 795 | 5 267 | 4 777 | 4 212 | 3 520 | 2 982 | 2 683 | 2 753 | 2 806 | 2 658 |
| Short-term debt | 797 | 414 | 660 | 972 | 1 359 | 1 843 | 2 528 | 577 | 445 | 404 | 453 | 328 | 395 | 665 | 1 031 | 968 | 568 |
| Total debt | 9 889 | 9 389 | 8 809 | 8 251 | 7 714 | 7 200 | 6 845 | 6 372 | 5 711 | 5 182 | 4 664 | 3 849 | 3 377 | 3 348 | 3 784 | 3 773 | 3 225 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Limoseth | Chairman | 0 companies |
| Espen Martinsen | Board of Directors | 0 companies |
| Aksel Håkon Forberg | Board of Directors | 0 companies |
| Pål Aksel Forberg | Chairman | 0 companies |
| Frode Iversen | Board of Directors | 0 companies |