| Revenue | NOK 179K | +2% |
| EBITDA | NOK 127K | -3% |
| Net profit | NOK 1,2M | +255% |
| Total assets | NOK 14,3M | +3% |
| Equity | NOK 13M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 578 | 7 976 | 15 576 | 14 845 | 9 719 | 13 819 | 14 559 | 22 321 | 21 254 | 27 676 | 28 407 | 16 905 | 302 | 149 | 157 | 167 | 175 | 179 |
| Staff expenses | −0 | −4 739 | −2 906 | −3 716 | −4 666 | −4 511 | −5 155 | −5 807 | −5 852 | −7 254 | −7 027 | −7 111 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 539 | 840 | 271 | 497 | −393 | 2 | 460 | 2 724 | 661 | 4 486 | 6 522 | 1 052 | 143 | 61 | 107 | 110 | 130 | 127 |
| Depreciation & amort. | −0 | −131 | −105 | −99 | −134 | −134 | −118 | −93 | −193 | −230 | −287 | −301 | −134 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 408 | 735 | 171 | 363 | −527 | −116 | 367 | 2 531 | 432 | 4 199 | 6 221 | 919 | 143 | 61 | 107 | 110 | 130 | 127 |
| Net financials | 0 | 135 | 261 | −353 | 1 139 | 1 028 | 240 | 62 | 211 | 709 | −23 | −103 | 396 | 653 | 149 | 294 | 864 | 251 | 1 150 |
| Profit before tax | 0 | 1 543 | 995 | −181 | 1 502 | 501 | 124 | 429 | 2 742 | 1 141 | 4 176 | 6 119 | 1 315 | 795 | 210 | 401 | 975 | 381 | 1 277 |
| Tax | −0 | 279 | 136 | −57 | 35 | −91 | −0 | −0 | 682 | 35 | 965 | 1 395 | 206 | 32 | 49 | 24 | 161 | 30 | 30 |
| Net profit | 0 | 1 264 | 860 | −124 | 1 467 | 592 | 124 | 429 | 2 059 | 1 107 | 3 211 | 4 724 | 1 109 | 763 | 160 | 377 | 814 | 351 | 1 247 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 386 | 15 935 | 19 477 | 14 281 | 10 742 | 12 062 | 11 779 | 16 671 | 18 589 | 19 934 | 22 033 | 16 734 | 16 464 | 15 570 | 15 355 | 14 240 | 13 832 | 14 264 |
| Equity | — | 5 706 | 6 565 | 6 441 | 6 709 | 7 301 | 7 425 | 7 704 | 9 064 | 9 820 | 11 832 | 14 255 | 14 665 | 14 828 | 13 989 | 12 666 | 12 860 | 12 401 | 12 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 887 | 740 | 468 | 4 474 | 4 025 | 3 186 | 545 | 834 | 854 | 1 423 | 782 | 394 | 384 | 377 |
| Short-term debt | 0 | 8 012 | 1 242 | 2 538 | 3 008 | 2 554 | 3 896 | 3 607 | 3 134 | 4 743 | 4 917 | 7 233 | 1 235 | 781 | 159 | 1 907 | 986 | 1 047 | 915 |
| Total debt | 0 | 10 681 | 9 370 | 13 036 | 7 573 | 3 441 | 4 636 | 4 074 | 7 607 | 8 768 | 8 103 | 7 778 | 2 069 | 1 636 | 1 582 | 2 690 | 1 380 | 1 431 | 1 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Beate Jensen | Deputy Member | 0 companies |
| Osmund Jensen | Chairman | 0 companies |