| Revenue | NOK 0 | — |
| EBITDA | NOK -92K | -18% |
| Net profit | NOK 1,5M | +137% |
| Total assets | NOK 22,1M | +7% |
| Equity | NOK 22,1M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 | 132 | 620 | 215 | 35 | 0 | 0 | 0 | 0 | 0 | 45 | 15 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −566 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −45 | −457 | −46 | 97 | 23 | 237 | −53 | −12 | −37 | −35 | −133 | −66 | −26 | −12 | −135 | −78 | −92 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −45 | −457 | −46 | 97 | 23 | 237 | −53 | −12 | −37 | −35 | −133 | −66 | −26 | −12 | −135 | −78 | −92 |
| Net financials | 0 | −2 442 | 89 | 73 | −498 | 19 | 661 | 2 507 | 143 | 413 | 383 | 1 018 | 214 | 394 | 352 | 19 884 | 837 | 1 705 |
| Profit before tax | 0 | −2 486 | −368 | 27 | −401 | 42 | 898 | 2 455 | 131 | 375 | 348 | 886 | 147 | 368 | 339 | 19 749 | 759 | 1 613 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −294 | −16 | −1 | −25 | 12 | 5 | 5 | −12 | 117 | 92 |
| Net profit | 0 | −2 486 | −368 | 27 | −401 | 42 | 898 | 2 455 | 425 | 392 | 350 | 910 | 136 | 364 | 334 | 19 760 | 643 | 1 521 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 087 | 984 | 2 546 | 2 320 | 2 731 | 3 178 | 5 830 | 6 462 | 8 379 | 8 711 | 8 894 | 9 404 | 9 599 | 9 493 | 23 490 | 20 614 | 22 055 |
| Equity | — | −1 850 | 282 | 309 | −105 | −62 | 836 | 3 291 | 3 716 | 4 107 | 4 457 | 5 367 | 5 503 | 5 866 | 6 201 | 23 472 | 20 614 | 22 055 |
| Long-term debt | 0 | 3 933 | 0 | 0 | 0 | 1 858 | 1 925 | 1 928 | 2 448 | 3 248 | 3 248 | 3 238 | 3 238 | 3 161 | 3 168 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 18 | 606 | 767 | 935 | 417 | 612 | 298 | 1 023 | 1 006 | 289 | 664 | 573 | 124 | 18 | 0 | 1 |
| Total debt | 0 | 3 937 | 702 | 2 237 | 2 425 | 2 793 | 2 342 | 2 539 | 2 746 | 4 272 | 4 254 | 3 527 | 3 901 | 3 733 | 3 292 | 18 | 0 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ørjan Aabel | Chairman | 0 companies |