| Revenue | NOK 1 | +0% |
| EBITDA | NOK -218K | +16% |
| Net profit | NOK -218K | +16% |
| Total assets | NOK 93K | -71% |
| Equity | NOK 73K | -75% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 895 | 931 | 1 082 | 1 058 | 1 049 | 1 113 | 922 | 943 | 1 022 | 936 | 820 | 815 | 758 | 27 | 0 | 0 | 0 |
| Staff expenses | −0 | −476 | −475 | −526 | −555 | −488 | −556 | −340 | −336 | −325 | −352 | −346 | −360 | −355 | −164 | −154 | −163 | −130 |
| EBITDA | 0 | 140 | 67 | 172 | 161 | 109 | 155 | 253 | 300 | 406 | 219 | 214 | 223 | 181 | −269 | −233 | −261 | −218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 140 | 67 | 172 | 161 | 109 | 155 | 253 | 300 | 406 | 219 | 214 | 223 | 181 | −269 | −233 | −261 | −218 |
| Net financials | 0 | 42 | 4 | 1 | 5 | 2 | 1 | 1 | 0 | −3 | −2 | −2 | −3 | −1 | −2 | 0 | 0 | 0 |
| Profit before tax | 0 | 182 | 71 | 173 | 167 | 111 | 156 | 253 | 300 | 403 | 217 | 212 | 220 | 180 | −271 | −233 | −261 | −218 |
| Tax | −0 | 55 | 21 | 45 | 48 | 32 | 44 | 69 | 82 | 102 | 53 | 50 | 49 | 40 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 127 | 50 | 127 | 118 | 79 | 112 | 184 | 218 | 301 | 164 | 163 | 171 | 140 | −271 | −233 | −261 | −218 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 907 | 933 | 1 142 | 1 226 | 1 237 | 1 400 | 1 581 | 1 770 | 2 114 | 2 246 | 2 381 | 2 548 | 1 660 | 818 | 581 | 316 | 93 |
| Equity | — | 692 | 742 | 870 | 988 | 1 067 | 1 179 | 1 364 | 1 582 | 1 883 | 2 046 | 2 209 | 916 | 1 056 | 785 | 552 | 291 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 215 | 191 | 272 | 238 | 170 | 221 | 218 | 189 | 232 | 199 | 172 | 1 632 | 604 | 33 | 29 | 25 | 19 |
| Total debt | 0 | 215 | 191 | 272 | 238 | 170 | 221 | 218 | 189 | 232 | 199 | 172 | 1 632 | 604 | 33 | 29 | 25 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Elisabeth Teien | Deputy Member | 0 companies |
| Kjell Erik Teien | Chairman | 0 companies |