| Revenue | NOK 6,5M | +62% |
| EBITDA | NOK -888K | +52% |
| Net profit | NOK -581K | +98% |
| Total assets | NOK 64,9M | +41% |
| Equity | NOK 131K | +30% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 913 | 5 658 | 5 967 | 5 240 | 4 617 | 3 314 | 4 266 | 5 141 | 6 574 | 4 877 | 3 666 | 5 454 | 5 361 | 5 240 | 6 544 | 4 038 | 6 535 |
| Staff expenses | −1 257 | −1 495 | −1 669 | −1 517 | −1 869 | −1 961 | −2 014 | −1 863 | −2 134 | −2 593 | −2 605 | −2 645 | −2 621 | −2 661 | −2 917 | −3 609 | −3 912 |
| EBITDA | 5 237 | 3 306 | 3 389 | 2 794 | 1 504 | 89 | 905 | 1 951 | 2 764 | 750 | −474 | 1 450 | 1 402 | 1 014 | 1 822 | −1 861 | −888 |
| Depreciation & amort. | −188 | −130 | −10 | −10 | −8 | −4 | −7 | −26 | −42 | −150 | −300 | −283 | −326 | −319 | −219 | −57 | −57 |
| EBIT | 5 049 | 3 176 | 3 379 | 2 784 | 1 497 | 85 | 898 | 1 925 | 2 723 | 600 | −774 | 1 167 | 1 076 | 696 | 1 602 | −1 918 | −945 |
| Net financials | 5 235 | 5 031 | −1 095 | 5 654 | 5 829 | 2 457 | 5 016 | 5 206 | 219 | 168 | 710 | 241 | 11 810 | 4 659 | 6 404 | −25 882 | 197 |
| Profit before tax | 10 284 | 8 207 | 2 284 | 8 438 | 7 326 | 2 542 | 5 913 | 7 131 | 2 942 | 769 | −64 | 1 408 | 12 886 | 5 355 | 8 006 | −27 800 | −748 |
| Tax | 1 662 | 939 | 1 009 | 867 | 427 | 711 | 300 | 552 | 737 | 184 | −14 | 311 | 284 | 188 | 554 | 279 | −167 |
| Net profit | 8 622 | 7 268 | 1 274 | 7 571 | 6 899 | 1 830 | 5 613 | 6 579 | 2 205 | 585 | −50 | 1 097 | 12 602 | 5 167 | 7 453 | −28 079 | −581 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 539 | 26 297 | 20 638 | 28 642 | 27 437 | 16 692 | 17 998 | 27 406 | 27 945 | 17 460 | 15 738 | 27 281 | 38 854 | 44 885 | 58 327 | 46 120 | 64 891 |
| Equity | 7 902 | 11 670 | 8 471 | 6 706 | 3 544 | 174 | 974 | 553 | 2 758 | 3 343 | 3 293 | 4 390 | 16 660 | 21 826 | 24 279 | 101 | 131 |
| Long-term debt | 200 | 112 | 95 | 76 | 63 | 49 | 39 | 25 | 13 | 42 | 23 | 0 | 0 | 10 000 | 10 000 | 0 | 0 |
| Short-term debt | 10 438 | 14 515 | 12 072 | 21 860 | 23 829 | 16 469 | 16 985 | 26 828 | 25 173 | 14 075 | 12 422 | 22 891 | 22 194 | 13 058 | 24 048 | 46 020 | 64 760 |
| Total debt | 10 637 | 14 627 | 12 167 | 21 936 | 23 893 | 16 518 | 17 024 | 26 853 | 25 187 | 14 117 | 12 445 | 22 891 | 22 194 | 23 058 | 34 048 | 46 020 | 64 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Volt Hkg Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Marie Gundersen | Deputy Member | 0 companies |
| Hallgren Konrad Gundersen | Chairman | 0 companies |