| Revenue | NOK 16,5M | -73% |
| EBITDA | NOK -17,9M | -361% |
| Net profit | NOK -15,4M | -272% |
| Total assets | NOK 55,5M | -67% |
| Equity | NOK -2,9M | -123% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 811 | 50 314 | 60 250 | 60 543 | 16 512 |
| Staff expenses | −18 532 | −22 119 | −21 970 | −31 072 | −17 405 |
| EBITDA | 14 248 | 14 451 | 20 388 | 6 833 | −17 866 |
| Depreciation & amort. | −0 | −20 | −156 | −334 | −299 |
| EBIT | 14 248 | 14 431 | 20 232 | 6 499 | −18 165 |
| Net financials | 2 560 | 5 582 | 2 080 | 3 588 | −1 719 |
| Profit before tax | 16 807 | 20 013 | 22 312 | 10 087 | −19 884 |
| Tax | 2 789 | 3 323 | 3 554 | 1 139 | −4 520 |
| Net profit | 14 018 | 16 690 | 18 758 | 8 949 | −15 365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99 432 | 139 038 | 132 106 | 168 943 | 55 473 |
| Equity | 3 498 | 3 500 | 3 501 | 12 450 | −2 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 934 | 135 538 | 128 605 | 156 493 | 58 388 |
| Total debt | 95 934 | 135 538 | 128 605 | 156 493 | 58 388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolay Gunnerud Jervell | Chief Executive Officer | 0 companies |
| Inger-Lise Josefsen | Board of Directors | 0 companies |
| Atle Johannes Hermansen | Board of Directors | 0 companies |
| Otto Nicolay Jervell | Chairman | 0 companies |
| Kjell Daniel André Vikström | Board of Directors | 0 companies |
| Benjamin Harmstorf | Board of Directors | 0 companies |
| Philippe Richard G Maezelle | Board of Directors | 0 companies |