| Revenue | NOK 2,4M | +4% |
| EBITDA | NOK 1,3M | +5% |
| Net profit | NOK -4,1M | -621% |
| Total assets | NOK 10,6M | +6% |
| Equity | NOK 5,2M | -44% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 968 | 2 114 | 2 160 | 2 158 | 2 345 | 2 162 | 1 861 | 1 861 | 1 894 | 1 947 | 2 186 | 2 204 | 2 152 | 2 304 | 2 205 | 2 285 | 2 371 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 217 | 1 323 | 959 | 719 | 300 | 984 | 1 071 | 21 | 998 | 1 117 | 1 387 | 1 142 | 1 019 | 1 305 | 1 201 | 1 254 | 1 321 |
| Depreciation & amort. | −471 | −474 | −469 | −469 | −389 | −289 | −282 | −282 | −282 | −282 | −282 | −282 | −282 | −282 | −282 | −285 | −79 |
| EBIT | 746 | 849 | 490 | 250 | −89 | 695 | 789 | −261 | 716 | 835 | 1 105 | 860 | 737 | 1 023 | 919 | 969 | 1 243 |
| Net financials | −15 | 31 | 43 | −33 | 543 | −2 510 | 12 | 14 | 1 | 5 | 16 | 12 | 5 | 3 | 7 | 38 | −5 083 |
| Profit before tax | 731 | 880 | 533 | 218 | 454 | −1 815 | 801 | −247 | 717 | 841 | 1 120 | 872 | 743 | 1 026 | 925 | 1 007 | −3 840 |
| Tax | 205 | 229 | 149 | 61 | −27 | −511 | 216 | −87 | 167 | 192 | 251 | 192 | 163 | 226 | 204 | 222 | 255 |
| Net profit | 526 | 651 | 384 | 156 | 481 | −1 304 | 585 | −160 | 550 | 648 | 870 | 680 | 579 | 800 | 722 | 786 | −4 095 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 131 | 13 980 | 14 006 | 11 790 | 11 817 | 8 923 | 8 214 | 8 102 | 7 185 | 7 176 | 8 126 | 8 237 | 8 451 | 9 199 | 9 331 | 9 994 | 10 632 |
| Equity | 5 209 | 5 860 | 6 243 | 6 400 | 6 881 | 5 576 | 6 161 | 5 166 | 5 842 | 6 090 | 6 960 | 7 190 | 7 769 | 7 838 | 8 559 | 9 345 | 5 250 |
| Long-term debt | 1 245 | 1 310 | 1 156 | 1 008 | 888 | 100 | 29 | 402 | 293 | 220 | 153 | 96 | 0 | 0 | 0 | 0 | 4 875 |
| Short-term debt | 6 677 | 6 810 | 6 607 | 4 382 | 4 049 | 3 247 | 2 024 | 2 534 | 1 051 | 866 | 1 013 | 950 | 682 | 1 362 | 772 | 649 | 507 |
| Total debt | 7 922 | 8 120 | 7 763 | 5 390 | 4 936 | 3 347 | 2 053 | 2 936 | 1 344 | 1 086 | 1 166 | 1 047 | 682 | 1 362 | 772 | 649 | 5 382 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Haug | Chairman | 0 companies |