| Revenue | NOK 73,6M | +3% |
| EBITDA | NOK 11,9M | +3% |
| Net profit | NOK -55K | -103% |
| Total assets | NOK 95,3M | +6% |
| Equity | NOK 47,9M | +0% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 559 | 41 530 | 45 827 | 46 421 | 49 971 | 53 383 | 55 901 | 59 961 | 59 696 | 61 367 | 63 012 | 64 764 | 63 914 | 67 247 | 69 063 | 71 534 | 73 566 |
| Staff expenses | −12 297 | −11 986 | −13 116 | −13 002 | −14 609 | −15 930 | −15 700 | −15 882 | −16 499 | −17 693 | −19 397 | −18 571 | −18 149 | −18 518 | −18 318 | −19 060 | −18 832 |
| EBITDA | 4 868 | 9 061 | 9 486 | 9 692 | 10 563 | 8 550 | 11 278 | 13 795 | 17 601 | 15 494 | 13 189 | 13 547 | 12 287 | 14 256 | 12 653 | 11 556 | 11 857 |
| Depreciation & amort. | −3 326 | −4 481 | −5 426 | −6 983 | −8 099 | −7 059 | −7 214 | −8 291 | −8 077 | −9 001 | −9 413 | −9 626 | −9 306 | −9 677 | −9 412 | −9 405 | −9 219 |
| EBIT | 1 542 | 4 580 | 4 060 | 2 709 | 2 464 | 1 491 | 4 063 | 5 504 | 9 523 | 6 492 | 3 776 | 3 921 | 2 981 | 4 579 | 3 241 | 2 150 | 2 638 |
| Net financials | −666 | −815 | −768 | −687 | −569 | −672 | −635 | −413 | −271 | −262 | −367 | −773 | −516 | −368 | −255 | −30 | −2 331 |
| Profit before tax | 876 | 3 765 | 3 292 | 2 023 | 1 895 | 819 | 3 429 | 5 092 | 9 252 | 6 230 | 3 409 | 3 148 | 2 465 | 4 211 | 2 986 | 2 120 | 307 |
| Tax | 184 | 802 | 901 | 644 | 588 | 312 | 1 060 | 1 182 | 2 411 | 1 609 | 896 | 759 | 577 | 957 | 685 | 496 | 362 |
| Net profit | 692 | 2 962 | 2 391 | 1 379 | 1 307 | 507 | 2 369 | 3 909 | 6 841 | 4 621 | 2 513 | 2 389 | 1 887 | 3 254 | 2 300 | 1 625 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 969 | 58 959 | 64 294 | 61 545 | 59 102 | 63 017 | 69 208 | 71 504 | 80 263 | 88 090 | 90 460 | 91 209 | 95 099 | 89 517 | 88 307 | 89 940 | 95 271 |
| Equity | 16 395 | 19 357 | 21 748 | 23 127 | 24 434 | 24 941 | 27 310 | 31 219 | 30 612 | 34 032 | 36 545 | 38 935 | 40 822 | 44 076 | 46 376 | 48 001 | 47 947 |
| Long-term debt | 30 970 | 31 704 | 34 074 | 30 962 | 27 821 | 30 225 | 31 324 | 29 862 | 27 942 | 34 407 | 32 335 | 33 934 | 30 913 | 26 551 | 21 463 | 22 485 | 22 372 |
| Short-term debt | 9 603 | 7 768 | 8 212 | 7 065 | 6 327 | 7 202 | 9 535 | 7 993 | 12 257 | 9 741 | 11 486 | 8 717 | 11 889 | 8 457 | 9 395 | 8 389 | 14 719 |
| Total debt | 40 574 | 39 472 | 42 286 | 38 028 | 34 148 | 37 426 | 40 859 | 37 855 | 40 199 | 44 148 | 43 821 | 42 652 | 42 802 | 35 008 | 30 858 | 30 874 | 37 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Deputy Member | Deputy Member | 2022 | — | — |
HE Deputy Member | Deputy Member | 2022 | — | — |
OJ Deputy Member | Deputy Member | 2022 | — | — |
EE Deputy Member | Deputy Member | 2022 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SG Deputy Member | Deputy Member | 2022 | — | — |
SN Deputy Member | Deputy Member | 2020 | — | — |
LJ Deputy Member | Deputy Member | 2022 | — | — |
MA Deputy Member | Deputy Member | 2025 | — | — |
KS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGEN KOMMUNE IVGU SUOHKAN YYKEÄN KUNTA | Company | 16.7% | 16.7% | 2024 |
Kvænangen Kommune | Company | 16.7% | 16.7% | 2024 |
Storfjord Kommune | Company | 16.7% | 16.7% | 2024 |
Nordreisa Kommune | Company | 16.7% | 16.7% | 2024 |
Skjervøy Kommune | Company | 16.7% | 16.7% | 2024 |
Gaivuona Suohkan Kåfjord Kommune Kaivuonon Komuuni | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Eirik Vangen | Deputy Member | 0 companies |
| Hallgeir Einar Naimak | Deputy Member | 0 companies |
| Ole Johannes Engebretsen | Deputy Member | 0 companies |
| Einar Eriksen | Deputy Member | 0 companies |
| Sigleif Pedersen | Chief Executive Officer | 0 companies |
| Sølvi Gunn Jensen | Deputy Member | 0 companies |
| Sten-Egil Nystad | Deputy Member | 0 companies |
| Leif-Peder Jørgensen | Deputy Member | 0 companies |
| Martin Aleksander Reiersen | Deputy Member | 0 companies |
| Karl-Gunnar Skjønsfjell | Deputy Member | 0 companies |
| Gerd Anita Kristiansen | Board of Directors | 0 companies |
| Johnny Arne Hansen | Chairman | 0 companies |
| Øystein Pettersen | Board of Directors | 0 companies |
| Lene-Cathrin Jonassen Bakke | Board of Directors | 0 companies |
| Trude Indrebø | Deputy Chairman | 0 companies |
| John-Are Leirbakk | Board of Directors | 0 companies |
| Jens-Aleksander Butter Simonsen | Board of Directors | 0 companies |
| Birger Johnsen | Board of Directors | 0 companies |
| Reidar Eilertsen-Wassnes | Board of Directors | 0 companies |